Please rotate your device to landscape mode for a better experience.
Login

Bandits



Arena Capacity - Ticket Price
Attendance - %

Arena NameMile High Saloon
Level 1: 6000 - $110 - 5,780 - 96.34%
Level 2: 5000 - $65 - 4,659 - 93.17%
Level 3: 2000 - $40 - 1,863 - 93.17%
Level 4: 4000 - $30 - 3,929 - 98.22%
Luxury : 1000 - $200 - 935 - 93.48%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,898 - 94.91%
Farm Level 2: 1000 - $15 - 947 - 94.70%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %17,166 - 95.37%
Average Income per Game$1,779,311
Year to Date Revenue$19,572,418
Farm
Home Games Left31
Average Attendance - %2,845 - 94.84%
Average Income per Game$84,675
Year to Date Revenue$762,075

Expense

Pro Players Total Salaries$49,841,357
Pro Players Total Average Salaries$49,841,357
Farm Players Total Salaries$3,222,388
Farm Players Total Average Salaries$3,222,388
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,945,540
Farm Year To Date Expenses$939,409
Pro Salary Cap To Date$9,945,540
Farm Salary Cap To Date$939,409

Estimate

Pro Estimated Season Revenue$51,600,011
Farm Estimated Season Revenue$2,624,925
Pro Remaining Season Days117
Pro Expenses Per Days$345,860
Pro Estimated Expenses$40,465,620
Farm Remaining Season Days118
Farm Expenses Per Days$28,192
Farm Estimated Expenses$3,326,656
Estimated Season Expenses$43,792,276
Season Salary Cap$55,013,745
Estimate Under Maximum Salary Cap of $59,000,000$3,986,255
Estimate Over Minimum Salary Cap of $26,000,000 $29,013,745
Current Bank Account$88,926,451
Projected Bank Account$99,359,111

Pro Players Salaries

Nino Hebar $3,938,858 (1)
Tom Folke $3,900,000 (2)
David Manno $3,295,000 (4)
Lloyd Mceachern $2,900,000 (4)
Dominick Maclellan $2,850,000 (4)
Quinton Parsons $2,675,000 (1)
Wiktor Ehn $2,550,000 (5)
Cade Calkins $2,550,000 (5)
Rickey Rogan $2,500,000 (2)
Vallu Vaatainen $2,350,000 (2)
Marek Cipera $2,300,000 (3)
Denis Kochetkov $2,200,000 (5)
Ennis Huskinson $2,150,000 (2)
Jonah Keitaanranta $2,100,000 (1)
River Mcquinston $1,999,999 (2)
Vladilen Kanareikin $1,928,000 (1)
Timothy Pham $1,900,000 (1)
Jory Doucette $1,850,000 (3)
Harri-Juhani Sutelainen $1,672,500 (1)
Lukasz Pomfret (Out of Payroll) $1,572,000 (1)
Dayn Yablonski $1,513,000 (2)
Pete Eckersley $719,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $51,413,357
Year 6 : $34,907,999
Year 7 : $20,495,000
Year 8 : $16,345,000
Salary Average Commitment
Year 5 : $51,413,357
Year 6 : $34,907,999
Year 7 : $20,495,000
Year 8 : $16,345,000
Salary Cap with 1 Way Contract
Year 5 : $51,413,357
Year 6 : $34,907,999
Year 7 : $20,495,000
Year 8 : $16,345,000

Farm Players Salaries

Hillel Hopson $199,999 (2)
Micael Abraham (Out of Payroll) $199,000 (3)
Cedric Langlands $190,000 (4)
Shannon Debrusk $185,000 (1)
Pyotr Zarubayev $180,000 (2)
Bradford Tribe $160,000 (2)
Ives Risley $152,578 (2)
Burl Mckeoron $145,000 (2)
Eduard Yerokhin $134,458 (1)
Aatami Horppu $123,954 (1)
Rene Simandl $118,515 (1)
Mikhail Radeyev $107,500 (3)
Reuben Penttinen $105,000 (3)
Judd Jappe $100,385 (1)
Seb Macoretta $100,000 (3)
Magnus Magnusson $100,000 (3)
Evin Lapointe $100,000 (1)
Wesley Groulx $100,000 (3)
Stephen Randell $100,000 (3)
Terence Kenway $90,000 (3)
Shaun Dorais $90,000 (2)
Vladimir Opochinin $90,000 (2)
Abram Nalyvaichuk $90,000 (1)
Cullen Varty $80,000 (3)
Zeke Carson $80,000 (1)
Culley Daggett $80,000 (1)
Yaroslav Zhidkikh $80,000 (3)
Glyn Dahl $70,000 (1)
Ronan Diotte $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $3,421,388
Year 6 : $2,269,076
Year 7 : $1,251,500
Year 8 : $190,000
Salary Average Commitment
Year 5 : $3,421,388
Year 6 : $2,269,076
Year 7 : $1,251,500
Year 8 : $190,000

Blizzard



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $110 - 5,403 - 90.05%
Level 2: 5000 - $65 - 4,621 - 92.42%
Level 3: 2000 - $40 - 1,818 - 90.91%
Level 4: 4000 - $30 - 3,751 - 93.76%
Luxury : 1000 - $200 - 955 - 95.54%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,877 - 93.85%
Farm Level 2: 1000 - $15 - 934 - 93.41%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,548 - 91.93%
Average Income per Game$1,715,856
Year to Date Revenue$13,726,847
Farm
Home Games Left29
Average Attendance - %2,811 - 93.70%
Average Income per Game$83,688
Year to Date Revenue$920,572

Expense

Pro Players Total Salaries$43,269,245
Pro Players Total Average Salaries$43,269,245
Farm Players Total Salaries$3,398,200
Farm Players Total Average Salaries$3,398,200
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$9,653,596
Farm Year To Date Expenses$757,404
Pro Salary Cap To Date$9,653,596
Farm Salary Cap To Date$757,404

Estimate

Pro Estimated Season Revenue$54,907,388
Farm Estimated Season Revenue$2,426,963
Pro Remaining Season Days117
Pro Expenses Per Days$309,315
Pro Estimated Expenses$36,189,855
Farm Remaining Season Days118
Farm Expenses Per Days$25,664
Farm Estimated Expenses$3,028,352
Estimated Season Expenses$39,218,207
Season Salary Cap$49,267,445
Estimate Under Maximum Salary Cap of $59,000,000$9,732,555
Estimate Over Minimum Salary Cap of $26,000,000 $23,267,445
Current Bank Account$98,008,532
Projected Bank Account$116,124,676

Pro Players Salaries

Bogdan Laptev $4,000,000 (3)
Tony Lamoureux $3,900,000 (3)
Lazarz Zawilinski $3,800,000 (4)
Frederic Marini $3,500,000 (3)
Tor Kronberg $3,200,000 (5)
Fletcher Melindy $3,200,000 (5)
Artyom Kasutin $3,000,000 (5)
Rhyse Andison $2,750,000 (3)
Enzo Schultz $2,400,000 (2)
Irmin Rosner (Out of Payroll) $2,200,000 (2)
Gib Chafin $2,100,000 (2)
Phillip Saganiuk $1,900,000 (3)
Ihor Nikitenko $1,800,245 (2)
Willem Halward $1,700,000 (3)
Gennady Yarkovoi $1,465,000 (1)
Afanasy Mekhnin $1,107,000 (1)
Darko Rekelj $1,000,000 (1)
Ramazan Buranbayev $847,000 (1)
Vitaly Petrakov $800,000 (1)
Remy Botelho $800,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $45,469,245
Year 6 : $39,450,245
Year 7 : $30,950,000
Year 8 : $13,200,000
Salary Average Commitment
Year 5 : $45,469,245
Year 6 : $39,450,245
Year 7 : $30,950,000
Year 8 : $13,200,000
Salary Cap with 1 Way Contract
Year 5 : $45,469,245
Year 6 : $39,450,245
Year 7 : $30,950,000
Year 8 : $13,200,000

Farm Players Salaries

Frederick Weston $200,000 (2)
Teuvo Kuuri $200,000 (2)
Crister Karlsen $195,000 (2)
Albin Kahonen $180,000 (2)
Zachary Andjelic $160,000 (3)
Anton Roy $150,000 (2)
Mikkomatti Niinivirta $150,000 (4)
Maksim Ushkov $130,200 (1)
Kobe Babych $100,000 (1)
Pasi Korvo $100,000 (3)
Bryan Stickley $100,000 (2)
Maik Azeyev $98,000 (3)
Markos Kuuva $90,000 (1)
Vitezslav Poupa $90,000 (3)
Michal Diro $90,000 (3)
Judd Nesbitt $90,000 (3)
Caelan Ranford $90,000 (2)
Sebastian Rehn $90,000 (3)
Uoti Isokaanta $90,000 (3)
Horst Kolar $90,000 (3)
Aleksandr Poiseyev $85,000 (1)
Fisk Walwyn $80,000 (2)
Rawley Pryor $80,000 (3)
Vytal Lancien $80,000 (3)
Teodor Marcinkievic $80,000 (3)
Grigory Pomorov $80,000 (1)
Anatoly Petukhov $75,000 (1)
Mich Soquila $75,000 (2)
Cash Courchaine $70,000 (1)
Trafim Zuew $70,000 (1)
Nels Forget $70,000 (1)
Gunnar Lagergren $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,398,200
Year 6 : $2,558,000
Year 7 : $1,288,000
Year 8 : $150,000
Salary Average Commitment
Year 5 : $3,398,200
Year 6 : $2,558,000
Year 7 : $1,288,000
Year 8 : $150,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameHard Rock Place
Level 1: 6000 - $110 - 5,618 - 93.63%
Level 2: 5000 - $65 - 4,682 - 93.64%
Level 3: 2000 - $40 - 1,924 - 96.22%
Level 4: 4000 - $30 - 3,698 - 92.45%
Luxury : 1000 - $200 - 965 - 96.54%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,864 - 93.19%
Farm Level 2: 1000 - $15 - 951 - 95.06%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,887 - 93.82%
Average Income per Game$1,759,370
Year to Date Revenue$14,074,957
Farm
Home Games Left30
Average Attendance - %2,814 - 93.81%
Average Income per Game$83,463
Year to Date Revenue$834,629

Expense

Pro Players Total Salaries$51,907,358
Pro Players Total Average Salaries$49,807,358
Farm Players Total Salaries$2,753,850
Farm Players Total Average Salaries$2,753,850
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,396,266
Farm Year To Date Expenses$666,587
Pro Salary Cap To Date$9,967,686
Farm Salary Cap To Date$666,587

Estimate

Pro Estimated Season Revenue$56,299,828
Farm Estimated Season Revenue$2,503,887
Pro Remaining Season Days117
Pro Expenses Per Days$365,356
Pro Estimated Expenses$42,746,652
Farm Remaining Season Days118
Farm Expenses Per Days$21,310
Farm Estimated Expenses$2,514,580
Estimated Season Expenses$45,261,232
Season Salary Cap$54,761,208
Estimate Under Maximum Salary Cap of $59,000,000$4,238,792
Estimate Over Minimum Salary Cap of $26,000,000 $28,761,208
Current Bank Account$55,615,648
Projected Bank Account$69,158,131

Pro Players Salaries

Curtis Gordic $4,130,000 (5)
Bryce Bruha $4,050,100 (5)
Jooel Tuomisalo $3,600,000 (3)
Kodi Lapalme $3,550,000 (4)
Duma Dodrescu $3,400,000 (1)
John-Michael Mcdonough $3,100,000 (5)
Sampa Paunonen $3,000,000 (2)
Maxym Pansegrau $3,000,000 (2)
Daniel Weber $2,800,000 (3)
Kalle-Veikko Kekalainen $2,400,000 (1)
Libor Hill $2,200,000 (1)
Romeo Rocca $2,017,258 (1)
Luis Henrich $1,999,000 (4)
Arvi-Antti Ahokari $1,650,000 (1)
Vintila Dragan $1,600,000 (2)
Blair Kuntz $1,580,000 (1)
Yaroslav Anokin $1,400,000 (1)
Bill Brelih $1,323,000 (1)
Dominic Burry $1,300,000 (1)
Julien Ghantous $1,008,000 (1)
Hendy Meen $1,000,000 (2)
Tod Benedict $900,000 (1)
Halvor Dahl $900,000 (3)
Total Pro Players23
Salary Commitment
Year 5 : $51,907,358
Year 6 : $32,729,100
Year 7 : $24,129,100
Year 8 : $16,829,100
Salary Average Commitment
Year 5 : $49,807,358
Year 6 : $30,629,100
Year 7 : $22,029,100
Year 8 : $16,829,100
Salary Cap with 1 Way Contract
Year 5 : $49,807,358
Year 6 : $30,629,100
Year 7 : $22,029,100
Year 8 : $16,829,100

Farm Players Salaries

Maddison Bilcke $200,000 (4)
Ted Duca $190,000 (1)
Sergey Izvolin $160,000 (2)
Layton Neveu $156,300 (1)
Andrei Flatley $123,200 (1)
Ray Miinanen $122,750 (1)
Stig Lunde $100,000 (3)
Adrian Tillberg $100,000 (2)
Kaarl Kontturi $97,800 (1)
Hampus Ollilainen $90,300 (1)
Dominik Hajas $90,000 (3)
Andre Corrigall $90,000 (2)
Washington Banker $89,000 (1)
Brennan Knapp $84,000 (2)
Dexter Lovatsis $80,500 (1)
Val Cuming $80,000 (2)
Giovanni Cremen $80,000 (3)
Burt Bannon $80,000 (3)
Jared Tallon $80,000 (1)
Jeremiah Dunin $80,000 (2)
Griffith Deer $80,000 (2)
Norman Dobrescu $75,000 (3)
Raphael Dupuis $75,000 (1)
Gosta Jorgensen $70,000 (1)
Elias Dansereau $70,000 (1)
Damon Colclough $70,000 (1)
Carter Chilson $70,000 (1)
Jordyn Balding $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $2,753,850
Year 6 : $1,299,000
Year 7 : $625,000
Year 8 : $200,000
Salary Average Commitment
Year 5 : $2,753,850
Year 6 : $1,299,000
Year 7 : $625,000
Year 8 : $200,000

Chaos



Arena Capacity - Ticket Price
Attendance - %

Arena NameChaos Center
Level 1: 6000 - $110 - 5,620 - 93.66%
Level 2: 5000 - $65 - 4,843 - 96.87%
Level 3: 2000 - $40 - 1,830 - 91.50%
Level 4: 4000 - $30 - 3,835 - 95.88%
Luxury : 1000 - $200 - 959 - 95.87%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,362 - 68.10%
Farm Level 2: 1000 - $20 - 624 - 62.38%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,087 - 94.93%
Average Income per Game$1,772,499
Year to Date Revenue$17,724,985
Farm
Home Games Left32
Average Attendance - %1,986 - 66.19%
Average Income per Game$70,303
Year to Date Revenue$562,422

Expense

Pro Players Total Salaries$53,186,454
Pro Players Total Average Salaries$53,186,454
Farm Players Total Salaries$4,135,299
Farm Players Total Average Salaries$4,135,299
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,325,382
Farm Year To Date Expenses$996,368
Pro Salary Cap To Date$10,325,382
Farm Salary Cap To Date$996,368

Estimate

Pro Estimated Season Revenue$53,174,955
Farm Estimated Season Revenue$2,249,688
Pro Remaining Season Days117
Pro Expenses Per Days$368,615
Pro Estimated Expenses$43,127,955
Farm Remaining Season Days118
Farm Expenses Per Days$32,333
Farm Estimated Expenses$3,815,294
Estimated Season Expenses$46,943,249
Season Salary Cap$58,971,753
Estimate Under Maximum Salary Cap of $59,000,000$28,247
Estimate Over Minimum Salary Cap of $26,000,000 $32,971,753
Current Bank Account$20,691,213
Projected Bank Account$29,172,607

Pro Players Salaries

Josef Dolnicek $3,236,570 (1)
Nils Lehman $3,100,000 (5)
Yegor Mylnikov $2,999,900 (1)
Konstantin Pastushenko $2,950,100 (1)
Ragnvald Myntti $2,800,000 (2)
Pierre-Anthony Back $2,750,000 (3)
Craig Bruton $2,655,000 (4)
James Pontes $2,550,750 (5)
Jean-David Kinch $2,550,000 (1)
Rico Suellentrop $2,499,999 (2)
Laurent Presswood $2,400,000 (2)
Vsevolod Neretin $2,126,849 (2)
Mikhail Chekvin $2,110,000 (2)
Yakov Kabanov $2,047,000 (3)
Quinton Schlosser $2,040,000 (1)
Carl Stiles $1,999,000 (2)
Thomas Braaksma $1,999,000 (1)
Zack Blanch $1,990,000 (4)
Rylee Hak $1,950,000 (2)
Terrence Mazzei $1,800,000 (3)
Albert Guryev $1,500,000 (4)
Roch Fingland $1,432,286 (2)
Afanasy Kunayev $900,000 (1)
Uuno Piili $800,000 (1)
Total Pro Players24
Salary Commitment
Year 5 : $53,186,454
Year 6 : $35,710,884
Year 7 : $18,392,750
Year 8 : $11,795,750
Salary Average Commitment
Year 5 : $53,186,454
Year 6 : $35,710,884
Year 7 : $18,392,750
Year 8 : $11,795,750
Salary Cap with 1 Way Contract
Year 5 : $53,186,454
Year 6 : $35,710,884
Year 7 : $18,392,750
Year 8 : $11,795,750

Farm Players Salaries

Forester Oglesby $200,000 (4)
Pyotr Gach $199,090 (3)
Aatami Kevari $196,010 (3)
Pierrick Berehowsky $190,050 (2)
Steven Pinsonneault $190,000 (3)
Nichlas Bjorklund $180,000 (2)
Burke Hensel $176,582 (5)
Loughlin Dowe $175,000 (5)
Wade OCuirneen $170,000 (3)
Leyman Shaeffer $166,600 (3)
Joel Quintal $160,000 (3)
Visa-Antti Reimavuo $150,000 (3)
Borge Bakke $145,090 (5)
Keaton Kanji $140,000 (3)
Jonatan Klingvall $138,677 (1)
Anton Kurali $135,000 (2)
Pelle Jonson $122,500 (1)
Dempsey Roos $118,700 (1)
Vyacheslav Burdelyov $117,000 (4)
Kody Holles $115,000 (1)
Helgert Finke $100,000 (2)
Vaidas Indrisiunas $100,000 (1)
Reece Driedger $100,000 (2)
Marten Samways $100,000 (3)
Oscar Mavrogiannakis $80,000 (1)
Jami-Petri Saukko $80,000 (2)
Derek Hemmerling $80,000 (3)
Vladislav Ralin $80,000 (3)
Rietrikki Ulrich $80,000 (3)
Fredrik Becken $80,000 (3)
Dauren Abdykarimov $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $4,135,299
Year 6 : $3,390,422
Year 7 : $2,605,372
Year 8 : $813,672
Salary Average Commitment
Year 5 : $4,135,299
Year 6 : $3,390,422
Year 7 : $2,605,372
Year 8 : $813,672

Dockheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Dock
Level 1: 6000 - $110 - 5,699 - 94.98%
Level 2: 5000 - $65 - 4,631 - 92.61%
Level 3: 2000 - $40 - 1,895 - 94.74%
Level 4: 4000 - $30 - 3,776 - 94.39%
Luxury : 1000 - $200 - 934 - 93.43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1,370 - 68.51%
Farm Level 2: 1000 - $15 - 948 - 94.78%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16,934 - 94.08%
Average Income per Game$1,760,059
Year to Date Revenue$12,320,410
Farm
Home Games Left32
Average Attendance - %2,318 - 77.27%
Average Income per Game$72,478
Year to Date Revenue$579,820

Expense

Pro Players Total Salaries$54,039,977
Pro Players Total Average Salaries$54,039,977
Farm Players Total Salaries$3,056,051
Farm Players Total Average Salaries$3,056,051
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,885,361
Farm Year To Date Expenses$782,183
Pro Salary Cap To Date$10,885,361
Farm Salary Cap To Date$782,183

Estimate

Pro Estimated Season Revenue$58,081,933
Farm Estimated Season Revenue$2,319,280
Pro Remaining Season Days117
Pro Expenses Per Days$374,422
Pro Estimated Expenses$43,807,374
Farm Remaining Season Days118
Farm Expenses Per Days$26,054
Farm Estimated Expenses$3,074,372
Estimated Season Expenses$46,881,746
Season Salary Cap$58,896,028
Estimate Under Maximum Salary Cap of $59,000,000$103,972
Estimate Over Minimum Salary Cap of $26,000,000 $32,896,028
Current Bank Account$84,792,762
Projected Bank Account$98,312,229

Pro Players Salaries

Rawley Boney $5,200,000 (4)
Cooper Fornataro (Out of Payroll) $4,100,100 (5)
Brantley Langevin $3,900,000 (2)
Eric Picklyk $3,800,000 (5)
Dwight Robichaud $3,108,779 (2)
Karl-Johan Schmidt $3,000,100 (4)
Bronson Landrum $3,000,000 (1)
Bedrich Visek $2,900,999 (3)
Thornton Upchurch $2,850,000 (5)
Dayton Clement $2,750,999 (4)
Caden Boteler $2,400,000 (2)
Niall Topping $2,200,000 (3)
Kirill Karpyuk $2,000,000 (5)
A.C. Westren $1,900,000 (2)
Johnny Rusty $1,900,000 (4)
Joran De Haan $1,740,000 (1)
Harper Frick $1,533,000 (1)
Francois Walrod $1,500,000 (1)
Kiefer Zoerb $1,327,000 (1)
Timothe Bauman $1,149,000 (1)
Leimo Ali $980,000 (1)
Norman Krichew $800,000 (1)
Albert Zamuner (Out of Payroll) $700,000 (1)
Total Pro Players23
Salary Commitment
Year 5 : $54,739,977
Year 6 : $42,010,977
Year 7 : $30,702,198
Year 8 : $25,601,199
Salary Average Commitment
Year 5 : $54,739,977
Year 6 : $42,010,977
Year 7 : $30,702,198
Year 8 : $25,601,199
Salary Cap with 1 Way Contract
Year 5 : $54,739,977
Year 6 : $42,010,977
Year 7 : $30,702,198
Year 8 : $25,601,199

Farm Players Salaries

Dane Wooten $200,000 (3)
Emilio Mabry $190,100 (3)
Jens Liljegren $190,000 (3)
Ivan Nekhrist $172,000 (2)
Oskar Carlsson $160,000 (2)
Marv Plaisance $155,000 (1)
Tylor Rebelo $151,000 (2)
Aiden Wourms $140,000 (4)
Deimantas Dainys (Out of Payroll) $133,000 (1)
Antonio Donohoe $120,000 (2)
Gennady Oginsky $120,000 (1)
Easton Jamieson $120,000 (2)
Adalbert Berlin $110,000 (2)
Rylan Meunier $100,000 (2)
Joachim Pickering $95,000 (5)
Akke Pyoriainen $95,000 (2)
Branislav Herceg $90,000 (3)
Artsyom Marakow $90,000 (3)
Adel Ferrantino $84,451 (3)
Maitland Cable $83,500 (2)
Gleb Zazulenko $80,000 (1)
Siegfried Klatt $80,000 (1)
Finlay Hellgren $75,000 (3)
Wyatt Bergheimer $75,000 (3)
Connie Leather $70,000 (1)
Tony Delaurentis $70,000 (1)
Yevheniy Yakovenko $70,000 (1)
Bohdan Palamarchuk $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $3,189,051
Year 6 : $2,341,051
Year 7 : $1,229,551
Year 8 : $235,000
Salary Average Commitment
Year 5 : $3,189,051
Year 6 : $2,341,051
Year 7 : $1,229,551
Year 8 : $235,000

Dynasty



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Coliseum
Level 1: 6000 - $110 - 5,681 - 94.69%
Level 2: 5000 - $65 - 4,730 - 94.60%
Level 3: 2000 - $40 - 1,892 - 94.61%
Level 4: 4000 - $30 - 3,748 - 93.71%
Luxury : 1000 - $200 - 939 - 93.87%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,892 - 94.60%
Farm Level 2: 1000 - $15 - 955 - 95.49%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16,991 - 94.39%
Average Income per Game$1,766,161
Year to Date Revenue$12,363,130
Farm
Home Games Left33
Average Attendance - %2,847 - 94.90%
Average Income per Game$84,570
Year to Date Revenue$591,989

Expense

Pro Players Total Salaries$49,509,896
Pro Players Total Average Salaries$49,509,896
Farm Players Total Salaries$2,426,680
Farm Players Total Average Salaries$2,426,680
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,308,150
Farm Year To Date Expenses$531,021
Pro Salary Cap To Date$10,308,150
Farm Salary Cap To Date$531,021

Estimate

Pro Estimated Season Revenue$58,283,327
Farm Estimated Season Revenue$2,790,805
Pro Remaining Season Days117
Pro Expenses Per Days$343,605
Pro Estimated Expenses$40,201,785
Farm Remaining Season Days118
Farm Expenses Per Days$17,748
Farm Estimated Expenses$2,094,264
Estimated Season Expenses$42,296,049
Season Salary Cap$53,136,576
Estimate Under Maximum Salary Cap of $59,000,000$5,863,424
Estimate Over Minimum Salary Cap of $26,000,000 $27,136,576
Current Bank Account$73,416,715
Projected Bank Account$92,194,798

Pro Players Salaries

Jaiden Moar $5,000,000 (1)
Dru Delisle $4,000,000 (5)
Vladimir Zayev $3,500,000 (1)
J.T. Macleish $3,400,000 (1)
Misko Bureau $3,050,000 (2)
Darian Chalmers $3,000,000 (4)
Errol Merwin $2,650,000 (5)
Maksim Lalancette $2,550,000 (1)
Stefan Gordon $2,500,000 (1)
Colman Crabb $2,250,000 (2)
Randy Meritie $2,100,000 (3)
Braydon Trinh $2,000,000 (4)
Ugo Talawant $1,999,999 (1)
Kyllian Lind $1,867,909 (1)
Kjell Van Der Kooi $1,813,000 (2)
Marcos Pendlebury $1,800,900 (5)
Kaj Spets $1,537,000 (1)
Reece Leinweber $1,500,000 (2)
Herman Chaisson $1,151,088 (4)
Griffin Froats $1,000,000 (1)
Davide Mock $840,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $49,509,896
Year 6 : $25,314,988
Year 7 : $16,701,988
Year 8 : $14,601,988
Salary Average Commitment
Year 5 : $49,509,896
Year 6 : $25,314,988
Year 7 : $16,701,988
Year 8 : $14,601,988
Salary Cap with 1 Way Contract
Year 5 : $49,509,896
Year 6 : $25,314,988
Year 7 : $16,701,988
Year 8 : $14,601,988

Farm Players Salaries

Carl Svensson $190,095 (2)
Marc-Etienne Hansey $170,000 (5)
Conrade Dole $170,000 (1)
Leo Panas $165,487 (1)
Kory Ellis $130,000 (3)
Feliks Pirttijarvi $126,750 (1)
Dennis Wilks $125,000 (2)
Duncan Dorowicz $120,000 (5)
Curtis Boogard $100,000 (3)
Radan Vojta $100,000 (3)
Billy Fonteyne $99,835 (2)
Benjamin Baadsvik $90,000 (1)
Ignat Maksimenko $90,000 (3)
Sacha Taverner $89,513 (1)
Bert Schedin $80,000 (3)
Konrad Turkiewicz $80,000 (2)
Tristen Mailloux $80,000 (3)
Beauregard Pantall $70,000 (1)
Yakov Shukayev $70,000 (1)
Vladimir Aleksandrov $70,000 (1)
Gore Tenney $70,000 (1)
Jean-Francois Soehner $70,000 (1)
Eetu-Pekka Klemettinen $70,000 (1)
Total Farm Players23
Salary Commitment
Year 5 : $2,426,680
Year 6 : $1,364,930
Year 7 : $870,000
Year 8 : $290,000
Salary Average Commitment
Year 5 : $2,426,680
Year 6 : $1,364,930
Year 7 : $870,000
Year 8 : $290,000

Harfang



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisée
Level 1: 6000 - $110 - 5,755 - 95.92%
Level 2: 5000 - $65 - 4,680 - 93.61%
Level 3: 2000 - $40 - 1,920 - 95.98%
Level 4: 4000 - $30 - 3,758 - 93.94%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,929 - 96.43%
Farm Level 2: 1000 - $15 - 969 - 96.91%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,062 - 94.79%
Average Income per Game$1,777,334
Year to Date Revenue$15,996,002
Farm
Home Games Left32
Average Attendance - %2,898 - 96.59%
Average Income per Game$86,141
Year to Date Revenue$689,126

Expense

Pro Players Total Salaries$48,364,641
Pro Players Total Average Salaries$48,364,641
Farm Players Total Salaries$4,190,451
Farm Players Total Average Salaries$4,190,451
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,277,069
Farm Year To Date Expenses$939,328
Pro Salary Cap To Date$10,277,069
Farm Salary Cap To Date$939,328

Estimate

Pro Estimated Season Revenue$55,097,340
Farm Estimated Season Revenue$2,756,504
Pro Remaining Season Days117
Pro Expenses Per Days$335,814
Pro Estimated Expenses$39,290,238
Farm Remaining Season Days118
Farm Expenses Per Days$31,692
Farm Estimated Expenses$3,739,656
Estimated Season Expenses$43,029,894
Season Salary Cap$54,055,092
Estimate Under Maximum Salary Cap of $59,000,000$4,944,908
Estimate Over Minimum Salary Cap of $26,000,000 $28,055,092
Current Bank Account$75,508,338
Projected Bank Account$90,332,288

Pro Players Salaries

Jordie Daley $4,680,000 (1)
Brentt Bing $3,500,000 (3)
Dillon Salerno $3,345,641 (4)
Leon Campaner $3,300,000 (5)
Austen Hollman $3,070,000 (5)
Ikki Miyamae $3,000,000 (2)
Isiah Bruton $2,900,000 (5)
Juha-Pekka Kaukola $2,700,000 (1)
Chipper Sammons $2,650,000 (1)
Durham Hopley $2,650,000 (5)
Onni Tuomanen $2,550,000 (2)
Conrad Montebruno $2,090,000 (5)
Ingemar Sjoberg $2,000,000 (4)
Jesse Podloski $2,000,000 (1)
Abram Korolyuk $1,380,000 (2)
Patrick Mccarty $1,259,000 (5)
Elijah Sanner $1,250,000 (1)
Quinn Mccann $1,040,000 (1)
Griffin Brodie $1,000,000 (1)
Fredric Bjurling $1,000,000 (3)
Helgert Pitt $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $48,364,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641
Salary Average Commitment
Year 5 : $48,364,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641
Salary Cap with 1 Way Contract
Year 5 : $48,364,641
Year 6 : $32,044,641
Year 7 : $25,114,641
Year 8 : $20,614,641

Farm Players Salaries

Fernando Langlois $199,900 (2)
Wendel Mackaness $199,100 (2)
Edward Krook $199,100 (2)
Teo Rutar $199,000 (3)
Frederic Maidens $196,000 (4)
Misa Ylaja $195,000 (5)
Jacobus Adriaanse $185,200 (5)
Loik Lowrey $185,000 (2)
Graeme Hampshire $180,000 (1)
Codey Ainsworth $177,000 (2)
Carl-Johan Paakkala $168,469 (4)
Paeng Jeong-U $160,500 (1)
Jindrich Bojko $160,000 (2)
Piers Grinlee $150,000 (3)
Coy Hillis $145,682 (4)
Tim Humonen $133,000 (3)
Vince Varady $130,000 (5)
Victor Shier $120,000 (1)
Devon Guptill $115,000 (1)
Fabio-Luca Aebischer $100,000 (3)
Rainar Lamminsivu $99,000 (3)
Hansjurgen Thom $90,000 (3)
Pierre Schuck $90,000 (1)
Yuvenaly Zhornyak (Out of Payroll) $80,000 (2)
Clayton Ferriero $80,000 (2)
Ty Godfrey $80,000 (2)
Deric Murray $80,000 (3)
Erin Corderoy $80,000 (3)
Kirt Legare $80,000 (3)
Anton Lebed $73,500 (1)
Alexis Doucet $70,000 (1)
Lindon Stallworth (Out of Payroll) $70,000 (1)
Yaroslav Kalyayev $70,000 (1)
Total Farm Players33
Salary Commitment
Year 5 : $4,340,451
Year 6 : $3,391,451
Year 7 : $2,031,351
Year 8 : $1,020,351
Salary Average Commitment
Year 5 : $4,340,451
Year 6 : $3,391,451
Year 7 : $2,031,351
Year 8 : $1,020,351

Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameRound Table Arena
Level 1: 6000 - $110 - 5,707 - 95.11%
Level 2: 5000 - $65 - 4,828 - 96.56%
Level 3: 2000 - $40 - 1,829 - 91.46%
Level 4: 4000 - $30 - 3,795 - 94.88%
Luxury : 1000 - $200 - 942 - 94.22%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,892 - 94.59%
Farm Level 2: 1000 - $15 - 946 - 94.58%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,101 - 95.01%
Average Income per Game$1,777,980
Year to Date Revenue$16,001,819
Farm
Home Games Left31
Average Attendance - %2,838 - 94.59%
Average Income per Game$84,419
Year to Date Revenue$759,770

Expense

Pro Players Total Salaries$49,081,179
Pro Players Total Average Salaries$49,081,179
Farm Players Total Salaries$2,976,532
Farm Players Total Average Salaries$2,976,532
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,488,561
Farm Year To Date Expenses$715,862
Pro Salary Cap To Date$10,488,561
Farm Salary Cap To Date$715,862

Estimate

Pro Estimated Season Revenue$55,117,377
Farm Estimated Season Revenue$2,616,986
Pro Remaining Season Days117
Pro Expenses Per Days$350,892
Pro Estimated Expenses$41,054,364
Farm Remaining Season Days118
Farm Expenses Per Days$24,166
Farm Estimated Expenses$2,851,588
Estimated Season Expenses$43,905,952
Season Salary Cap$55,157,711
Estimate Under Maximum Salary Cap of $59,000,000$3,842,289
Estimate Over Minimum Salary Cap of $26,000,000 $29,157,711
Current Bank Account$89,440,615
Projected Bank Account$103,269,026

Pro Players Salaries

Timothy Chisholm $5,300,000 (5)
Andrew Dumont $5,000,000 (5)
Reinhold Lahdo $3,800,000 (1)
Darrel Bax $3,475,000 (3)
Culley Sprouse $3,350,000 (2)
Craig Lythgoe $3,000,000 (1)
Anton Rozhkov $3,000,000 (2)
David-Alexandre Williams $2,990,570 (1)
Glynn Simpson $2,900,000 (3)
Abel Braun $2,360,000 (3)
Brooks Goupil $2,220,000 (3)
Valentin Midyushko $2,000,000 (3)
Tomas Rydval $1,938,000 (1)
Penna Ruhkala $1,750,000 (2)
Rodney Brockman $1,379,000 (1)
Pietari Nordlund $1,213,000 (1)
Jaiden Holmgren $1,097,000 (1)
Aleksandr Krutikov $808,609 (1)
Jensen Cowie $800,000 (1)
Bryan Weiss $700,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $49,081,179
Year 6 : $31,355,000
Year 7 : $23,255,000
Year 8 : $10,300,000
Salary Average Commitment
Year 5 : $49,081,179
Year 6 : $31,355,000
Year 7 : $23,255,000
Year 8 : $10,300,000
Salary Cap with 1 Way Contract
Year 5 : $49,081,179
Year 6 : $31,355,000
Year 7 : $23,255,000
Year 8 : $10,300,000

Farm Players Salaries

Kolby Whitecotton $195,650 (2)
Irving Nickens $160,000 (5)
Jonny Roman $155,000 (1)
Vili-Antti Nevakivi $150,000 (3)
Motoichi Marugo $150,000 (1)
Tobias Westman $143,325 (2)
Albert Brkljaca $136,500 (1)
Maitland Mcclerey $131,941 (1)
Anton Alekhin $130,000 (2)
Geordie Mcgee $120,000 (4)
Forester OCorley $107,473 (1)
Anthony Heintze $100,000 (1)
Kirill Lysenko $98,500 (4)
Christian Cannan $98,464 (1)
Brayden Calkins $93,500 (1)
Ruslan Pohe $90,000 (3)
Terrance Fanelli $90,000 (4)
Patrick Ehn $85,270 (3)
Sawyer Sagert $80,000 (2)
Maxx Wilcox $80,000 (2)
Steve Taschuk $80,000 (2)
Barys Kupava $74,700 (3)
Helge Welin $73,339 (2)
Konrad Sadri $72,870 (1)
Burke Shively $70,000 (1)
Vinny Menzies $70,000 (1)
Keven Spittel $70,000 (1)
Tomas Lauckner $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $2,976,532
Year 6 : $1,650,784
Year 7 : $868,470
Year 8 : $468,500
Salary Average Commitment
Year 5 : $2,976,532
Year 6 : $1,650,784
Year 7 : $868,470
Year 8 : $468,500

Maulers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Igloo
Level 1: 6000 - $110 - 5,640 - 93.99%
Level 2: 5000 - $65 - 4,886 - 97.72%
Level 3: 2000 - $40 - 1,853 - 92.66%
Level 4: 4000 - $30 - 3,819 - 95.48%
Luxury : 1000 - $200 - 907 - 90.69%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,891 - 94.54%
Farm Level 2: 1000 - $15 - 952 - 95.16%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17,105 - 95.03%
Average Income per Game$1,765,831
Year to Date Revenue$14,126,649
Farm
Home Games Left28
Average Attendance - %2,842 - 94.74%
Average Income per Game$84,472
Year to Date Revenue$1,013,669

Expense

Pro Players Total Salaries$48,446,210
Pro Players Total Average Salaries$48,446,210
Farm Players Total Salaries$3,661,802
Farm Players Total Average Salaries$3,661,802
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,051,818
Farm Year To Date Expenses$835,753
Pro Salary Cap To Date$10,051,818
Farm Salary Cap To Date$835,753

Estimate

Pro Estimated Season Revenue$56,506,596
Farm Estimated Season Revenue$2,365,228
Pro Remaining Season Days117
Pro Expenses Per Days$337,049
Pro Estimated Expenses$39,434,733
Farm Remaining Season Days118
Farm Expenses Per Days$27,445
Farm Estimated Expenses$3,238,510
Estimated Season Expenses$42,673,243
Season Salary Cap$53,608,012
Estimate Under Maximum Salary Cap of $59,000,000$5,391,988
Estimate Over Minimum Salary Cap of $26,000,000 $27,608,012
Current Bank Account$31,484,491
Projected Bank Account$47,683,072

Pro Players Salaries

Mauriz Savinainen $4,500,000 (3)
Ronnie Syrjala $4,116,750 (5)
Artyom Zhloba $3,990,000 (4)
Halvar Tirinen $3,751,311 (5)
Steve Munslow $3,457,000 (1)
Manas Arzuev $3,425,000 (2)
Jyrki-Petteri Hyytia $3,200,000 (1)
Galen Mccrudden $3,100,000 (2)
Garth Byrne $3,000,000 (4)
Quinn Millbank $2,619,149 (3)
Oleg Avinov $2,500,000 (2)
Kazimir Yergin $2,300,000 (2)
Yulian Mironishin $1,759,000 (1)
Jerry Malmkvist $1,700,000 (5)
Jerry Bergius $1,000,000 (2)
Marku Mihnea $828,000 (1)
Derek Barilko $800,000 (1)
Arno Rech $800,000 (2)
Lars-Eric Kaaronen $800,000 (2)
Jussi-Esko Puumalainen $800,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $48,446,210
Year 6 : $37,602,210
Year 7 : $23,677,210
Year 8 : $16,558,061
Salary Average Commitment
Year 5 : $48,446,210
Year 6 : $37,602,210
Year 7 : $23,677,210
Year 8 : $16,558,061
Salary Cap with 1 Way Contract
Year 5 : $48,446,210
Year 6 : $37,602,210
Year 7 : $23,677,210
Year 8 : $16,558,061

Farm Players Salaries

Leland Matyas (Out of Payroll) $199,898 (1)
Stanley Winchester $199,888 (2)
Viktor Lovyagin $199,755 (2)
Patrick Richter $198,850 (2)
Svyatoslav Nikushkin $193,500 (2)
Presley Acton $192,000 (1)
Tyrel Lambert $188,898 (1)
Mikki Juutinen $185,550 (3)
Abel Sznajder $180,000 (1)
Dru Mahovlich $172,000 (1)
Lorne Steingraber $155,000 (2)
Harry Clerk $155,000 (1)
Daemon Marion $129,750 (2)
K.C. Bachman $127,949 (1)
Dillan Zuke $125,000 (1)
Remi Northey $116,763 (1)
Premysl Pecha $100,000 (3)
Svyatoslav Petrakov $100,000 (3)
Ilkka-Petteri Paasi $90,000 (2)
Ryker Roch (Out of Payroll) $80,000 (2)
Antti-Eemeli Pappila $80,000 (2)
Kolter Galbraith $71,900 (1)
Shayne Van $70,000 (1)
Maximilian Federmann $70,000 (1)
Tony Villeneuve $70,000 (1)
Shayne Maclaverty $70,000 (1)
Sauat Akchulakov $70,000 (1)
Krister Theander $70,000 (1)
Jeoffrey Jeannin $70,000 (1)
Johnny Randell $70,000 (1)
Ellerry Bauder $70,000 (1)
Anders Fahlen $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,941,700
Year 6 : $1,712,293
Year 7 : $385,550
Year 8 : $0
Salary Average Commitment
Year 5 : $3,941,700
Year 6 : $1,712,293
Year 7 : $385,550
Year 8 : $0

Mighty Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameWabanaki Arena
Level 1: 6000 - $110 - 5,725 - 95.41%
Level 2: 5000 - $65 - 4,925 - 98.50%
Level 3: 2000 - $40 - 1,942 - 97.08%
Level 4: 4000 - $30 - 3,748 - 93.70%
Luxury : 1000 - $200 - 924 - 92.44%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,923 - 96.16%
Farm Level 2: 1000 - $15 - 940 - 94.01%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,263 - 95.91%
Average Income per Game$1,788,479
Year to Date Revenue$16,096,314
Farm
Home Games Left33
Average Attendance - %2,863 - 95.45%
Average Income per Game$85,488
Year to Date Revenue$598,416

Expense

Pro Players Total Salaries$42,338,408
Pro Players Total Average Salaries$42,338,408
Farm Players Total Salaries$2,913,408
Farm Players Total Average Salaries$2,913,408
Coaches Total Salaries$475,000
Luxury Taxe Total$0
Pro Year To Date Expenses$8,722,124
Farm Year To Date Expenses$656,252
Pro Salary Cap To Date$8,722,124
Farm Salary Cap To Date$656,252

Estimate

Pro Estimated Season Revenue$55,442,859
Farm Estimated Season Revenue$2,821,104
Pro Remaining Season Days117
Pro Expenses Per Days$289,377
Pro Estimated Expenses$33,857,109
Farm Remaining Season Days118
Farm Expenses Per Days$21,543
Farm Estimated Expenses$2,542,074
Estimated Season Expenses$36,399,183
Season Salary Cap$45,726,816
Estimate Under Maximum Salary Cap of $59,000,000$13,273,184
Estimate Over Minimum Salary Cap of $26,000,000 $19,726,816
Current Bank Account$67,183,069
Projected Bank Account$89,047,849

Pro Players Salaries

Robert Haag $3,513,000 (1)
Charlie Esau $3,400,000 (4)
Marco Rutherford $3,000,000 (5)
Curtis Rowlands $2,995,150 (3)
Ryland Tuazon $2,923,297 (2)
Drake Bourgeault $2,888,991 (1)
Chet Macintyre $2,647,145 (2)
Olin Wylde $2,500,000 (4)
Riordan Winstone $2,450,809 (1)
J.T. Haggart $2,387,007 (1)
Oskar Borjesson $2,184,854 (1)
Fox OCallahan $1,753,000 (1)
Jonah Fountaine $1,700,000 (1)
Alexis Pitsadiotis $1,209,000 (1)
Fred Lawrence $1,186,155 (3)
Marko Zachara $1,000,000 (3)
Milos Levers $1,000,000 (1)
Jan Poulsen $1,000,000 (3)
David Uranc $900,000 (3)
Codey Melnuk $900,000 (2)
Dale Vacher $800,000 (2)
Total Pro Players21
Salary Commitment
Year 5 : $42,338,408
Year 6 : $23,251,747
Year 7 : $15,981,305
Year 8 : $8,900,000
Salary Average Commitment
Year 5 : $42,338,408
Year 6 : $23,251,747
Year 7 : $15,981,305
Year 8 : $8,900,000
Salary Cap with 1 Way Contract
Year 5 : $42,338,408
Year 6 : $23,251,747
Year 7 : $15,981,305
Year 8 : $8,900,000

Farm Players Salaries

Esra Rhine $200,000 (3)
Kerby Shapley $190,000 (4)
Artyom Vadeyev $165,487 (1)
Lucien Rossall $163,084 (1)
Francis Henri $150,000 (3)
Martti-Veikko Rotsa $145,000 (5)
Donovan Valcourt $140,800 (2)
Sidney Sittler $130,000 (4)
Robert Friend $130,000 (5)
Jovin Coish (Out of Payroll) $119,309 (1)
Egil Wainikka $110,086 (1)
Florentin Wehrle $100,000 (2)
Garrick Lord $90,000 (2)
Gennady Lashkin $90,000 (1)
Olli Wilson $84,451 (3)
Madden Poile $82,000 (4)
Jessey Partridge $80,000 (2)
Niko-Markus Hautamaa $80,000 (3)
Bernhard Ernst $80,000 (2)
Jensen Leduc $80,000 (2)
Sergey Yadrikhinsky $80,000 (2)
Piers Flemming $80,000 (2)
Martin Johansen $80,000 (3)
Benni Gauss $80,000 (3)
Abraham Crona $80,000 (3)
Mathieu Taker $80,000 (3)
Po Gang-Seok $72,500 (5)
Mack Albertyn $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $3,032,716
Year 6 : $2,314,751
Year 7 : $1,583,951
Year 8 : $749,500
Salary Average Commitment
Year 5 : $3,032,716
Year 6 : $2,314,751
Year 7 : $1,583,951
Year 8 : $749,500

Militia



Arena Capacity - Ticket Price
Attendance - %

Arena NameArmed Forces Ice Palace
Level 1: 6000 - $110 - 5,719 - 95.32%
Level 2: 5000 - $65 - 4,490 - 89.80%
Level 3: 2000 - $40 - 1,911 - 95.56%
Level 4: 4000 - $30 - 3,722 - 93.06%
Luxury : 1000 - $200 - 959 - 95.86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.72%
Farm Level 2: 1000 - $15 - 955 - 95.54%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %16,802 - 93.34%
Average Income per Game$1,756,115
Year to Date Revenue$12,292,802
Farm
Home Games Left32
Average Attendance - %2,830 - 94.33%
Average Income per Game$83,931
Year to Date Revenue$671,444

Expense

Pro Players Total Salaries$51,921,661
Pro Players Total Average Salaries$51,921,661
Farm Players Total Salaries$3,508,490
Farm Players Total Average Salaries$3,506,490
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,586,315
Farm Year To Date Expenses$737,040
Pro Salary Cap To Date$10,586,315
Farm Salary Cap To Date$736,632

Estimate

Pro Estimated Season Revenue$57,951,781
Farm Estimated Season Revenue$2,685,776
Pro Remaining Season Days117
Pro Expenses Per Days$365,113
Pro Estimated Expenses$42,718,221
Farm Remaining Season Days118
Farm Expenses Per Days$25,057
Farm Estimated Expenses$2,956,726
Estimated Season Expenses$45,674,947
Season Salary Cap$57,378,151
Estimate Under Maximum Salary Cap of $59,000,000$1,621,849
Estimate Over Minimum Salary Cap of $26,000,000 $31,378,151
Current Bank Account$48,224,642
Projected Bank Account$63,187,252

Pro Players Salaries

Ristian Vuojarvi $5,000,000 (2)
Ed Zandbeek $4,200,000 (2)
Jimmy Ruddell $4,000,000 (2)
Marten Gronvall $3,500,000 (3)
Dillon Valenzuela $3,150,000 (2)
Nicolas Milliner $3,007,666 (3)
Josiah Hilts $2,800,000 (2)
Russ Berlin $2,700,000 (5)
Andrew Wiewel $2,700,000 (4)
Amadeus Helm $2,500,000 (1)
Grayden Currier $2,500,000 (5)
Dayton Presswood $2,400,000 (2)
Hartley OCurry $2,275,000 (1)
Polikarp Zlotsky $2,030,000 (1)
Jeffrey Mitton $1,999,000 (4)
Clifford Nickles $1,839,995 (2)
Osma Gullfors $1,137,000 (1)
Melvin Hertz $1,019,000 (1)
Rodion Noskov $900,000 (2)
Shayne Reinhart $800,000 (3)
Conny Ericsson $764,000 (1)
Lachlan Zilligen $700,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $51,921,661
Year 6 : $41,496,661
Year 7 : $17,206,666
Year 8 : $9,899,000
Salary Average Commitment
Year 5 : $51,921,661
Year 6 : $41,496,661
Year 7 : $17,206,666
Year 8 : $9,899,000
Salary Cap with 1 Way Contract
Year 5 : $51,921,661
Year 6 : $41,496,661
Year 7 : $17,206,666
Year 8 : $9,899,000

Farm Players Salaries

Ivan Peshekhonov $200,000 (4)
Pyotr Pakholkov $190,000 (4)
Abram Zhmudsky $180,000 (1)
Jim Gloeckner $160,000 (2)
Magnus Pimm $154,000 (1)
Algot Liikkanen $150,000 (2)
Ben Moes $139,950 (2)
Yannick Berard $131,000 (2)
Reading Hosler (Out of Payroll) $130,900 (1)
Jonah Lakovic $130,000 (1)
Nicolas Adcock $122,000 (1)
Terry Vasey $120,000 (1)
Lazlo Sergent $120,000 (1)
Roland Deichmann $120,000 (2)
Visa-Veikko Gripenberg $115,000 (2)
Lennox Henry $111,340 (1)
Donald Cloud $110,000 (1)
Trace Micklem $108,900 (2)
Genadz Bubnow $99,900 (4)
Chris Touhey $88,900 (1)
Arttu-Petteri Malmikankare $84,500 (3)
Aleksey Popleteyev $80,000 (1)
Klemen Napotnik $80,000 (1)
Grayson Waldrep $75,000 (5)
Angus Nilsson $73,000 (1)
Felix Westberg $72,000 (2)
Dayton Schwindt $72,000 (2)
Sixten Lesch $71,000 (1)
Patrice Desrosiers $70,000 (2)
Philip Salenius $70,000 (1)
Jean-Rene Deeg $70,000 (1)
Nicke Hautajoki $70,000 (1)
Jaedon Crummy $70,000 (1)
Total Farm Players33
Salary Commitment
Year 5 : $3,639,390
Year 6 : $1,788,250
Year 7 : $649,400
Year 8 : $564,900
Salary Average Commitment
Year 5 : $3,637,390
Year 6 : $1,786,250
Year 7 : $649,400
Year 8 : $564,900

Muertos



Arena Capacity - Ticket Price
Attendance - %

Arena NameLos Muertos Arena
Level 1: 6000 - $110 - 5,724 - 95.41%
Level 2: 5000 - $65 - 4,772 - 95.44%
Level 3: 2000 - $40 - 1,864 - 93.20%
Level 4: 4000 - $30 - 3,777 - 94.41%
Luxury : 1000 - $200 - 930 - 92.97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,940 - 96.98%
Farm Level 2: 1000 - $15 - 952 - 95.21%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17,066 - 94.81%
Average Income per Game$1,773,406
Year to Date Revenue$10,640,436
Farm
Home Games Left32
Average Attendance - %2,892 - 96.39%
Average Income per Game$86,273
Year to Date Revenue$690,180

Expense

Pro Players Total Salaries$45,009,999
Pro Players Total Average Salaries$45,009,999
Farm Players Total Salaries$3,292,990
Farm Players Total Average Salaries$3,292,990
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,644,052
Farm Year To Date Expenses$915,452
Pro Salary Cap To Date$10,644,052
Farm Salary Cap To Date$915,452

Estimate

Pro Estimated Season Revenue$60,295,804
Farm Estimated Season Revenue$2,760,720
Pro Remaining Season Days117
Pro Expenses Per Days$340,204
Pro Estimated Expenses$39,803,868
Farm Remaining Season Days118
Farm Expenses Per Days$29,007
Farm Estimated Expenses$3,422,826
Estimated Season Expenses$43,226,694
Season Salary Cap$54,302,989
Estimate Under Maximum Salary Cap of $59,000,000$4,697,011
Estimate Over Minimum Salary Cap of $26,000,000 $28,302,989
Current Bank Account$94,555,553
Projected Bank Account$114,385,383

Pro Players Salaries

Dalen Palmateer $4,650,000 (4)
Kody Schutz $4,000,000 (5)
Hale Labrecque $3,750,000 (2)
Donavon Sorley $3,500,000 (3)
Luke Vanni $3,500,000 (5)
Elie Van Der Male $3,200,000 (5)
Lars-Bjorn Sundholm $2,750,000 (2)
Artem Ivalahti $2,500,000 (5)
Bruno-Carl Young $2,200,000 (3)
Braden Dodd $2,000,000 (3)
Akio Nishiwaki $1,999,999 (3)
Forster Brittingham $1,750,000 (3)
Casey Mctavish (Out of Payroll) $1,704,800 (4)
Feng Xingyi $1,700,000 (3)
Torrey Birdsell $1,700,000 (2)
Johnathon Vreeland $1,597,000 (1)
Francois Prigione $1,513,000 (4)
Hannu-Petteri Hatinen (Out of Payroll) $1,100,000 (3)
Zayden Rankine $1,000,000 (2)
Wyatt Baslyk $1,000,000 (3)
Dustin Tousignant $700,000 (2)
Total Pro Players21
Salary Commitment
Year 5 : $47,814,799
Year 6 : $46,217,799
Year 7 : $36,317,799
Year 8 : $21,067,800
Salary Average Commitment
Year 5 : $47,814,799
Year 6 : $46,217,799
Year 7 : $36,317,799
Year 8 : $21,067,800
Salary Cap with 1 Way Contract
Year 5 : $47,814,799
Year 6 : $46,217,799
Year 7 : $36,317,799
Year 8 : $21,067,800

Farm Players Salaries

Jessie Amery $200,000 (1)
Jonathan Sharpley $200,000 (2)
Kellen Hopfner $200,000 (3)
Jaden Herle $199,090 (4)
Dillan Dewhurst $175,000 (3)
Elan Holman $150,000 (4)
Tord Tourula $140,000 (3)
Dicky Money $133,000 (2)
Enver Mendrelyuk (Out of Payroll) $115,000 (2)
Francois-Xavier Barnhart $110,000 (2)
Austen Gowler $104,500 (4)
Lew Voyce $101,400 (1)
Kyrre Sakariassen $100,000 (3)
Sargent Beasley $100,000 (2)
Marcel Kacmarik $100,000 (3)
Jerri Viheriaranta $100,000 (5)
Geordie von Wilke $100,000 (3)
Trent Cully $90,000 (2)
Stan Krowina $90,000 (2)
Jaryd Rooke $90,000 (3)
Oren Chumola $80,000 (2)
Ladzimir Lucanok $80,000 (2)
Soren Wanchuk $80,000 (3)
Bjornar Brobakken $75,000 (3)
Blaine Wolff $75,000 (3)
John Sodke $70,000 (3)
Helge Radstrom $70,000 (4)
York Kiki (Out of Payroll) $70,000 (1)
Semyon Pashkov $70,000 (2)
David Hutchings $70,000 (1)
Dave Karrys $70,000 (2)
Bartosch Gellert $70,000 (3)
Total Farm Players32
Salary Commitment
Year 5 : $3,477,990
Year 6 : $3,036,590
Year 7 : $1,898,590
Year 8 : $623,590
Salary Average Commitment
Year 5 : $3,477,990
Year 6 : $3,036,590
Year 7 : $1,898,590
Year 8 : $623,590

North Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnderground Station
Level 1: 6000 - $110 - 5,617 - 93.62%
Level 2: 5000 - $65 - 4,750 - 95.01%
Level 3: 2000 - $40 - 1,884 - 94.20%
Level 4: 4000 - $30 - 3,787 - 94.67%
Luxury : 1000 - $200 - 964 - 96.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,877 - 93.84%
Farm Level 2: 1000 - $15 - 931 - 93.06%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,002 - 94.46%
Average Income per Game$1,766,359
Year to Date Revenue$15,897,229
Farm
Home Games Left33
Average Attendance - %2,807 - 93.58%
Average Income per Game$83,631
Year to Date Revenue$585,418

Expense

Pro Players Total Salaries$47,281,760
Pro Players Total Average Salaries$47,281,760
Farm Players Total Salaries$3,480,318
Farm Players Total Average Salaries$3,480,318
Coaches Total Salaries$3,869,444
Luxury Taxe Total$0
Pro Year To Date Expenses$10,634,543
Farm Year To Date Expenses$722,213
Pro Salary Cap To Date$10,634,543
Farm Salary Cap To Date$722,213

Estimate

Pro Estimated Season Revenue$54,757,122
Farm Estimated Season Revenue$2,759,828
Pro Remaining Season Days117
Pro Expenses Per Days$347,117
Pro Estimated Expenses$40,612,689
Farm Remaining Season Days118
Farm Expenses Per Days$24,360
Farm Estimated Expenses$2,874,480
Estimated Season Expenses$43,487,169
Season Salary Cap$54,631,522
Estimate Under Maximum Salary Cap of $59,000,000$4,368,478
Estimate Over Minimum Salary Cap of $26,000,000 $28,631,522
Current Bank Account$88,204,532
Projected Bank Account$102,234,313

Pro Players Salaries

Orlando Wey $5,164,592 (5)
Derrell Hults $4,999,419 (5)
Mikko Tasanen $3,225,944 (2)
Joseph Knaus $2,999,444 (3)
Fynn Messner $2,984,444 (3)
Laurent Godbout $2,844,444 (2)
Jamey Fequet $2,744,089 (5)
Pitt Kidwell $2,724,444 (4)
Vyacheslav Oleshko $2,651,444 (3)
Adolfo Bakewell $2,315,141 (4)
Ville Brendstrup $2,254,006 (3)
Emilio Istad $1,944,444 (4)
Bennet Gallahur $1,944,444 (2)
K.C. Levers $1,919,440 (1)
Ritchie Kruger $1,761,577 (2)
Jeffery Pattyn $1,604,444 (2)
Taras Kochkaryov $1,000,000 (3)
Vasily Sidorenko $800,000 (2)
Valery Adlerov $700,000 (1)
Giff Bradbury $700,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129
Salary Average Commitment
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129
Salary Cap with 1 Way Contract
Year 5 : $47,281,760
Year 6 : $43,962,320
Year 7 : $31,781,467
Year 8 : $19,892,129

Farm Players Salaries

Ballard Winston $199,344 (2)
Eli Pajaczkowski $191,744 (2)
Jarl Molo $188,444 (2)
Jessy Soucy $164,444 (2)
Pavlo Benard $159,400 (1)
Hans Fabricius $150,046 (2)
Wendell Sarrazin $144,444 (2)
Valery Potemin $144,400 (1)
Kaj Sandell $144,400 (1)
Paxton Nocera $138,400 (1)
Helmar Andren $134,444 (3)
Pierre-Anthony Comrie $122,444 (1)
Iisakki Wallen $114,441 (1)
Anton Visinescu $109,400 (1)
Rashit Musayev $107,197 (2)
Johnny Weinberger (Out of Payroll) $104,400 (1)
Sarno Huopio $100,003 (1)
Adrian Haslar $100,000 (3)
Angelo Bonneau $100,000 (3)
Quincy Dagenais $90,533 (2)
Devin Stanton $90,000 (2)
Valentins Grava $86,750 (1)
Darryl Feltrin $80,444 (1)
Juho-Matti Nykvist $80,000 (2)
Simon-Pierre Dalgarno $80,000 (2)
Rudolf Markelj $80,000 (3)
Daine Finley $79,544 (1)
Karl Lundkvist $79,400 (1)
Melker Lennartsson $78,200 (1)
Mikhail Khanov $72,453 (2)
Alex Kessell $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,584,717
Year 6 : $1,973,093
Year 7 : $414,444
Year 8 : $0
Salary Average Commitment
Year 5 : $3,584,717
Year 6 : $1,973,093
Year 7 : $414,444
Year 8 : $0

Orcas



Arena Capacity - Ticket Price
Attendance - %

Arena NameHooroo Arena
Level 1: 6000 - $110 - 5,639 - 93.98%
Level 2: 5000 - $65 - 4,842 - 96.84%
Level 3: 2000 - $40 - 1,882 - 94.08%
Level 4: 4000 - $30 - 3,785 - 94.63%
Luxury : 1000 - $200 - 961 - 96.11%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,855 - 92.77%
Farm Level 2: 1000 - $15 - 945 - 94.45%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,108 - 95.05%
Average Income per Game$1,776,626
Year to Date Revenue$15,989,630
Farm
Home Games Left32
Average Attendance - %2,800 - 93.33%
Average Income per Game$83,061
Year to Date Revenue$664,488

Expense

Pro Players Total Salaries$46,288,759
Pro Players Total Average Salaries$46,288,759
Farm Players Total Salaries$3,718,947
Farm Players Total Average Salaries$3,718,947
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,251,559
Farm Year To Date Expenses$832,447
Pro Salary Cap To Date$10,251,559
Farm Salary Cap To Date$832,447

Estimate

Pro Estimated Season Revenue$55,075,392
Farm Estimated Season Revenue$2,657,952
Pro Remaining Season Days117
Pro Expenses Per Days$321,692
Pro Estimated Expenses$37,637,964
Farm Remaining Season Days118
Farm Expenses Per Days$27,831
Farm Estimated Expenses$3,284,058
Estimated Season Expenses$40,922,022
Season Salary Cap$51,407,706
Estimate Under Maximum Salary Cap of $59,000,000$7,592,294
Estimate Over Minimum Salary Cap of $26,000,000 $25,407,706
Current Bank Account$96,489,602
Projected Bank Account$113,300,924

Pro Players Salaries

Reeti Tiitinen (Out of Payroll) $4,986,000 (4)
Jamal Gratton $3,965,000 (3)
Srebrenko Cvitanovic $3,694,846 (2)
Justice Wang $3,450,606 (3)
Jessey Tarasuk $3,335,600 (3)
Alec Welsford $3,316,000 (1)
Seikku Elenius $3,140,882 (3)
Ustin Trynkov $3,022,643 (3)
Wilhelm Norden $2,610,600 (1)
Mikko-Matti Forsblad $2,305,108 (1)
Antonio Macphedron $2,250,000 (5)
Carey Griffiths $2,240,924 (5)
Leonard Bjorklund $2,000,892 (2)
Jessie Burgdoerfer $1,982,246 (1)
Vitaly Anikeyev $1,914,412 (1)
Sixten Angstrom $1,829,000 (2)
Keegan Ramkema (Out of Payroll) $1,819,000 (1)
Mangjeol Su-Cheol $1,530,000 (1)
Qi Chongkun $1,000,000 (2)
Max Cooper $1,000,000 (3)
Ivan Rutgersson $900,000 (2)
Carsten Kerly $800,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $53,093,759
Year 6 : $36,816,393
Year 7 : $27,391,655
Year 8 : $9,476,924
Salary Average Commitment
Year 5 : $53,093,759
Year 6 : $36,816,393
Year 7 : $27,391,655
Year 8 : $9,476,924
Salary Cap with 1 Way Contract
Year 5 : $53,093,759
Year 6 : $36,816,393
Year 7 : $27,391,655
Year 8 : $9,476,924

Farm Players Salaries

Luca Syvapuro $199,960 (1)
Benjamin Joule $199,203 (1)
John Kaukinen $185,801 (1)
Jake Corbin $174,487 (1)
Vladislav Stasenko $170,500 (1)
Robin Mulligan $157,544 (1)
Norihisa Kakuta $156,000 (4)
Adler Malley $156,000 (2)
Shayne Vallorani $154,369 (3)
Ari-Jukka Kariniemi $152,250 (2)
Dunmore Heckman $150,000 (1)
Ora-Antti Selanne $140,970 (3)
Yefim Repetsky $140,000 (2)
Vilem Zavorka $123,000 (1)
Lasse Muikku $122,914 (4)
Baron Knowles $113,000 (2)
Keane Mackee $100,000 (2)
Harris Lunty $95,490 (1)
R.J. Upton $91,900 (1)
Silvio Schmidt $90,000 (3)
Mikhail Bekasov $80,060 (1)
Noel Ottosson $80,000 (1)
Darian Goebel $80,000 (1)
Greyson Bonner $80,000 (1)
Gennady Roshchin $80,000 (3)
Valery Vladimirov $80,000 (3)
Venyamin Pashnin $78,600 (3)
Ruslan Yerakov $76,900 (1)
Hayden Ollerton $70,000 (1)
Benedikt Hedqvist $70,000 (1)
Greyson Konotopetz $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,718,948
Year 6 : $1,564,102
Year 7 : $902,852
Year 8 : $278,914
Salary Average Commitment
Year 5 : $3,718,948
Year 6 : $1,564,102
Year 7 : $902,852
Year 8 : $278,914

Privateers



Arena Capacity - Ticket Price
Attendance - %

Arena NameQueen Annes Revenge
Level 1: 6000 - $110 - 5,778 - 96.30%
Level 2: 5000 - $65 - 4,723 - 94.47%
Level 3: 2000 - $40 - 1,870 - 93.49%
Level 4: 4000 - $30 - 3,765 - 94.13%
Luxury : 1000 - $200 - 919 - 91.93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,904 - 95.18%
Farm Level 2: 1000 - $15 - 927 - 92.65%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17,056 - 94.76%
Average Income per Game$1,774,204
Year to Date Revenue$14,193,629
Farm
Home Games Left34
Average Attendance - %2,830 - 94.34%
Average Income per Game$84,552
Year to Date Revenue$507,314

Expense

Pro Players Total Salaries$53,124,054
Pro Players Total Average Salaries$53,124,054
Farm Players Total Salaries$2,758,000
Farm Players Total Average Salaries$2,758,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$11,054,838
Farm Year To Date Expenses$624,907
Pro Salary Cap To Date$11,054,838
Farm Salary Cap To Date$624,907

Estimate

Pro Estimated Season Revenue$56,774,516
Farm Estimated Season Revenue$2,874,779
Pro Remaining Season Days117
Pro Expenses Per Days$366,830
Pro Estimated Expenses$42,919,110
Farm Remaining Season Days118
Farm Expenses Per Days$21,338
Farm Estimated Expenses$2,517,884
Estimated Season Expenses$45,436,994
Season Salary Cap$57,082,054
Estimate Under Maximum Salary Cap of $59,000,000$1,917,946
Estimate Over Minimum Salary Cap of $26,000,000 $31,082,054
Current Bank Account$106,623,625
Projected Bank Account$120,835,926

Pro Players Salaries

Zackary Nowry $4,300,000 (1)
Kerby Daviault $4,250,000 (2)
Chris Neurauter $4,013,000 (4)
Cameron Lodewyks $3,750,000 (2)
Rietrikki Keveri $3,400,000 (2)
Spencer Lafortune $3,270,000 (3)
Rong Zilei $3,200,000 (5)
Oiva Lyttinen $2,850,000 (2)
Jean-Daniel Dhaliwal $2,800,000 (2)
Nathanael Miller $2,800,000 (2)
Stephane Wazasnik $2,700,000 (3)
Samuel Hammer $2,396,056 (3)
Alfred Rice $1,999,999 (5)
Odell Kell $1,999,999 (5)
Ignaty Otlesnov $1,980,000 (1)
Jody Sonntag $1,875,000 (5)
German Tabanov $1,730,000 (1)
Niel Sharib $1,500,000 (1)
Logan Getliffe $1,410,000 (4)
Woodrow Convrey $900,000 (2)
Total Pro Players20
Salary Commitment
Year 5 : $53,124,054
Year 6 : $43,614,054
Year 7 : $22,864,054
Year 8 : $14,497,998
Salary Average Commitment
Year 5 : $53,124,054
Year 6 : $43,614,054
Year 7 : $22,864,054
Year 8 : $14,497,998
Salary Cap with 1 Way Contract
Year 5 : $53,124,054
Year 6 : $43,614,054
Year 7 : $22,864,054
Year 8 : $14,497,998

Farm Players Salaries

Kaiden Sabey $180,000 (2)
Herb Edmond $180,000 (2)
Daniil Glebov $155,000 (2)
Kash Berger $150,000 (2)
Esa Pekkarinen $140,000 (2)
Kari-Petteri Malmborg $137,500 (1)
Coleman Macnab $127,500 (4)
Nelson Blenkinsop $107,000 (1)
Pauli-Johannes Ponniainen $103,000 (1)
Frank Babic $100,000 (1)
German Dalman $100,000 (2)
Ola Karlsrud $100,000 (3)
Cosimo Filiatrault $92,500 (2)
Elvis Marco $90,000 (3)
Gerald Shapland $90,000 (3)
Adrien Zahn $80,000 (2)
Hans-Ake Grip $80,000 (2)
Marco Macgregor $80,000 (3)
Maurus Butler $80,000 (3)
Gabe Kulchar $80,000 (1)
Tony Sudoski $78,000 (2)
Izaak Holzer $75,000 (2)
Ignat Berezovsky $72,500 (1)
Darron Henrion $70,000 (1)
Yakov Okulov $70,000 (2)
Pantelaymon Artynski $70,000 (1)
Justin-Claude Rawlings $70,000 (1)
Total Farm Players27
Salary Commitment
Year 5 : $2,758,000
Year 6 : $1,948,000
Year 7 : $567,500
Year 8 : $127,500
Salary Average Commitment
Year 5 : $2,758,000
Year 6 : $1,948,000
Year 7 : $567,500
Year 8 : $127,500

Razorbacks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Back Forty
Level 1: 6000 - $110 - 5,723 - 95.38%
Level 2: 5000 - $65 - 4,739 - 94.78%
Level 3: 2000 - $40 - 1,892 - 94.61%
Level 4: 4000 - $30 - 3,723 - 93.07%
Luxury : 1000 - $200 - 926 - 92.63%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,865 - 93.27%
Farm Level 2: 1000 - $15 - 956 - 95.56%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %17,003 - 94.46%
Average Income per Game$1,768,749
Year to Date Revenue$12,381,240
Farm
Home Games Left30
Average Attendance - %2,821 - 94.03%
Average Income per Game$83,604
Year to Date Revenue$836,043

Expense

Pro Players Total Salaries$51,833,000
Pro Players Total Average Salaries$48,833,000
Farm Players Total Salaries$3,433,480
Farm Players Total Average Salaries$3,433,480
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,627,408
Farm Year To Date Expenses$849,831
Pro Salary Cap To Date$10,158,022
Farm Salary Cap To Date$849,831

Estimate

Pro Estimated Season Revenue$58,368,703
Farm Estimated Season Revenue$2,508,129
Pro Remaining Season Days117
Pro Expenses Per Days$359,408
Pro Estimated Expenses$42,050,736
Farm Remaining Season Days118
Farm Expenses Per Days$28,267
Farm Estimated Expenses$3,335,506
Estimated Season Expenses$45,386,242
Season Salary Cap$54,016,480
Estimate Under Maximum Salary Cap of $59,000,000$4,983,520
Estimate Over Minimum Salary Cap of $26,000,000 $28,016,480
Current Bank Account$68,401,341
Projected Bank Account$83,891,931

Pro Players Salaries

Wes Pushka $5,313,000 (5)
Joe Sjoblom $4,513,000 (5)
Thomas Gillman $3,713,000 (3)
Wil Garland $3,700,000 (3)
Abel Skipper $3,690,000 (4)
Adrien Karygiannis $3,513,000 (2)
Barron Dowler $3,313,000 (3)
Aki-Ville Lallo $2,913,000 (1)
Santtu Minkkinen $2,813,000 (2)
Sergey Voyevodin $2,513,000 (1)
Marcello Kay $2,500,000 (2)
Leighton Tendler $2,413,000 (3)
Randal Plaitis $2,313,000 (1)
Jesse Reino $1,913,000 (2)
Winston Derksen $1,213,000 (1)
Erik Blain $1,013,000 (5)
Eddi Scholler $1,000,000 (3)
William Antener $974,000 (1)
Rene Pietila $900,000 (3)
Niko-Markus Tukia $800,000 (1)
Marlon Benton $800,000 (3)
Total Pro Players21
Salary Commitment
Year 5 : $51,833,000
Year 6 : $41,107,000
Year 7 : $30,368,000
Year 8 : $14,529,000
Salary Average Commitment
Year 5 : $48,833,000
Year 6 : $38,107,000
Year 7 : $27,368,000
Year 8 : $14,529,000
Salary Cap with 1 Way Contract
Year 5 : $48,833,000
Year 6 : $38,107,000
Year 7 : $27,368,000
Year 8 : $14,529,000

Farm Players Salaries

Curt Daae $191,300 (2)
Daniil Mirnov $191,300 (2)
Marty Millman $190,000 (3)
Adler OFlannery $181,300 (1)
Coltyn Bergevin $181,300 (3)
Kazimierz Kijowski $171,300 (1)
Jeff Biagi $151,300 (1)
Fitch Lennie $151,300 (2)
Yakov Gaydey (Out of Payroll) $151,300 (1)
Ignaty Zhilkin $141,300 (1)
Otto-Emil Kytolehto $131,300 (2)
Jean-Daniel Desormeaux $121,300 (1)
Jaxson Parker $111,300 (3)
B.D. Stinchcombe $111,300 (1)
Lars-Bjorn Haraldsson $101,300 (2)
Aldon Bartol $100,000 (1)
Juho-Heikki Pitkanen $100,000 (3)
Johan Tujunen $100,000 (3)
Ignac Tochacek $90,000 (1)
Cody Livermore $90,000 (3)
Olaf Brieger $80,000 (2)
Nathaniel Amstrup $80,000 (2)
Casee Shone $80,000 (3)
Lowell Hinkley $80,000 (3)
Pier Volpatti $80,000 (3)
Adrien Flood $76,580 (1)
Arsen Komlev $70,000 (1)
Yuvenaly Panchishny $70,000 (1)
Roy Sehovic $70,000 (1)
Haden Skiffington $70,000 (1)
Hugo Sellen $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,584,780
Year 6 : $1,939,100
Year 7 : $1,012,600
Year 8 : $0
Salary Average Commitment
Year 5 : $3,584,780
Year 6 : $1,939,100
Year 7 : $1,012,600
Year 8 : $0

Redbull



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmeDan Arena
Level 1: 6000 - $110 - 5,478 - 91.30%
Level 2: 5000 - $65 - 4,738 - 94.75%
Level 3: 2000 - $40 - 1,871 - 93.56%
Level 4: 4000 - $30 - 3,731 - 93.28%
Luxury : 1000 - $200 - 947 - 94.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,899 - 94.94%
Farm Level 2: 1000 - $15 - 947 - 94.73%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,764 - 93.14%
Average Income per Game$1,736,910
Year to Date Revenue$13,895,279
Farm
Home Games Left29
Average Attendance - %2,846 - 94.87%
Average Income per Game$84,698
Year to Date Revenue$931,676

Expense

Pro Players Total Salaries$50,900,000
Pro Players Total Average Salaries$50,900,000
Farm Players Total Salaries$3,405,170
Farm Players Total Average Salaries$3,405,170
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,486,222
Farm Year To Date Expenses$890,011
Pro Salary Cap To Date$10,486,222
Farm Salary Cap To Date$890,011

Estimate

Pro Estimated Season Revenue$55,581,116
Farm Estimated Season Revenue$2,456,237
Pro Remaining Season Days117
Pro Expenses Per Days$356,463
Pro Estimated Expenses$41,706,171
Farm Remaining Season Days118
Farm Expenses Per Days$30,102
Farm Estimated Expenses$3,552,036
Estimated Season Expenses$45,258,207
Season Salary Cap$56,855,170
Estimate Under Maximum Salary Cap of $59,000,000$2,144,830
Estimate Over Minimum Salary Cap of $26,000,000 $30,855,170
Current Bank Account$61,652,695
Projected Bank Account$74,431,841

Pro Players Salaries

Ignat Mikhaltsov $5,500,000 (1)
Charlie Derko $5,450,000 (1)
Donavon Linlithgow $4,250,000 (2)
Yefim Sazonov $3,350,000 (5)
Cassidy Duck (Out of Payroll) $3,300,000 (5)
Darel Lubanski $2,999,000 (3)
Svyatoslav Raikov $2,999,000 (1)
Corbin Brossoit $2,770,000 (3)
Danny Gauthier $2,700,000 (2)
Francis Sommerville $2,695,000 (4)
Ellary Futch $2,350,000 (3)
Toby Hornbrook $2,000,000 (1)
Cameron Prigione $1,999,000 (4)
Keenan Laumann $1,999,000 (2)
Andrew Granfelt $1,999,000 (1)
Dana Delbianco $1,950,000 (3)
Louis Heide $1,750,000 (1)
Douwe Hoefnagels $1,350,000 (1)
Semyon Mnogogreshny $1,000,000 (3)
Clifford Florey $975,000 (1)
Henric Alfredsson $815,000 (1)
Total Pro Players21
Salary Commitment
Year 5 : $54,200,000
Year 6 : $31,362,000
Year 7 : $22,413,000
Year 8 : $11,344,000
Salary Average Commitment
Year 5 : $54,200,000
Year 6 : $31,362,000
Year 7 : $22,413,000
Year 8 : $11,344,000
Salary Cap with 1 Way Contract
Year 5 : $54,200,000
Year 6 : $31,362,000
Year 7 : $22,413,000
Year 8 : $11,344,000

Farm Players Salaries

Darius Binevicius $199,900 (3)
Ian Cacic $195,000 (4)
Carsten Yap $179,900 (5)
Richard Byers $161,500 (1)
Odell Petaccio $160,000 (3)
Valeri Novobilsky $157,500 (3)
Jordan Murphy $157,500 (3)
Vasilica Ciubotariu $137,500 (2)
Raynard Mctier $126,500 (3)
Duncan Connell $125,470 (2)
Vance Schaffner $123,900 (1)
Arseny Yermoshenko $101,500 (3)
Vinny Desrochers $100,000 (3)
Nils Nowak $100,000 (1)
Dan Sigvardsson $100,000 (3)
Christian Madsen (Out of Payroll) $100,000 (3)
Pierre-Maxime Vetere $90,000 (3)
Stephen Goupil $90,000 (3)
Aarre Lokki $84,300 (1)
Isaac Cutting $80,000 (1)
Boris Nenakhov $80,000 (3)
Albert Bessonov $80,000 (3)
Marc Summerton $80,000 (2)
Kaden Liggett $80,000 (3)
Corban Calin $80,000 (2)
Ilpo Korkala $80,000 (2)
Aleksandr Molodtsov $80,000 (2)
Vladislav Varnsted $78,900 (2)
Martti-Veikko Survonen $75,800 (1)
Calle Repo $75,000 (1)
Madden Donaldson $75,000 (1)
Johannes Wilhelmsson $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,505,170
Year 6 : $2,659,670
Year 7 : $1,997,800
Year 8 : $374,900
Salary Average Commitment
Year 5 : $3,505,170
Year 6 : $2,659,670
Year 7 : $1,997,800
Year 8 : $374,900

Royals



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Palace
Level 1: 6000 - $110 - 5,778 - 96.30%
Level 2: 5000 - $65 - 4,664 - 93.27%
Level 3: 2000 - $40 - 1,878 - 93.92%
Level 4: 4000 - $30 - 3,766 - 94.15%
Luxury : 1000 - $200 - 922 - 92.23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,928 - 96.42%
Farm Level 2: 1000 - $15 - 944 - 94.39%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %17,008 - 94.49%
Average Income per Game$1,770,226
Year to Date Revenue$19,472,487
Farm
Home Games Left31
Average Attendance - %2,872 - 95.74%
Average Income per Game$85,737
Year to Date Revenue$771,629

Expense

Pro Players Total Salaries$52,034,916
Pro Players Total Average Salaries$52,034,916
Farm Players Total Salaries$3,822,656
Farm Players Total Average Salaries$3,822,656
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,785,740
Farm Year To Date Expenses$913,878
Pro Salary Cap To Date$10,785,740
Farm Salary Cap To Date$913,878

Estimate

Pro Estimated Season Revenue$51,336,557
Farm Estimated Season Revenue$2,657,833
Pro Remaining Season Days117
Pro Expenses Per Days$362,142
Pro Estimated Expenses$42,370,614
Farm Remaining Season Days118
Farm Expenses Per Days$29,207
Farm Estimated Expenses$3,446,426
Estimated Season Expenses$45,817,040
Season Salary Cap$57,557,572
Estimate Under Maximum Salary Cap of $59,000,000$1,442,428
Estimate Over Minimum Salary Cap of $26,000,000 $31,557,572
Current Bank Account$73,331,707
Projected Bank Account$81,509,057

Pro Players Salaries

Joe Mckinlay $6,150,000 (3)
Anton Vekselberg $5,375,000 (5)
Andre Schleicher $3,500,000 (3)
Karim Hogdal $3,150,000 (1)
Villiam Oikarinen $3,100,000 (2)
Kaiden Simmonds $3,000,000 (1)
Len Cozart $2,900,000 (3)
Milo Volcan $2,872,166 (2)
Klas Aaltio $2,800,000 (3)
Vilppu Lavinen $2,750,000 (1)
Yegor Kachkov $2,200,000 (5)
Terrance Audet $2,200,000 (3)
Mikhail Tsvetkov $1,999,750 (3)
Edouard Devlin $1,850,000 (5)
Keyler Kraftcheck $1,800,000 (1)
Randall Sappington $1,700,000 (1)
Stephan Bhatia $1,429,000 (1)
Stanley Berger $1,300,000 (5)
Benito Mathers $1,159,000 (1)
Joel Vestergren $800,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $52,034,916
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000
Salary Average Commitment
Year 5 : $52,034,916
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000
Salary Cap with 1 Way Contract
Year 5 : $52,034,916
Year 6 : $36,246,916
Year 7 : $30,274,750
Year 8 : $10,725,000

Farm Players Salaries

Jeremie Soderberg $190,000 (3)
Pascal Latonas $189,000 (3)
London Crossman $175,000 (5)
Ludvik Lyngmo $169,466 (1)
Lev Gonchar $169,384 (1)
Maxime Glenn $160,000 (1)
Gino Genua $160,000 (2)
Cedric Winnik $155,000 (2)
Adrien Pinette $150,000 (1)
Garet Pawlick $141,289 (2)
Silas Millington $140,000 (1)
Luka Decarie $140,000 (4)
Fyodor Romantsev $130,000 (1)
Bernt-Erik Takkinen $120,000 (1)
Afanasy Yefimovich $114,195 (1)
Grant Giliati $106,322 (1)
Amos Rigdon $105,000 (1)
Antoni Keiser $100,000 (4)
Peter Jensen $100,000 (3)
Jarl Koppa $100,000 (2)
Calvin Decourcy $100,000 (3)
Brent Knudsen $100,000 (1)
Court Koritzinsky $98,000 (3)
Arun Walton $90,000 (2)
Sebastian Dalziel $80,000 (2)
Jason Krouse $80,000 (2)
Leon Hausermann $80,000 (3)
Sampson Rushton $80,000 (2)
Rylan Poirier $80,000 (3)
Abram Nekhocheninov $80,000 (1)
Kerr Rich $70,000 (1)
Simo-Ville Annola $70,000 (1)
Total Farm Players32
Salary Commitment
Year 5 : $3,822,656
Year 6 : $2,138,289
Year 7 : $1,252,000
Year 8 : $415,000
Salary Average Commitment
Year 5 : $3,822,656
Year 6 : $2,138,289
Year 7 : $1,252,000
Year 8 : $415,000

Stingrays



Arena Capacity - Ticket Price
Attendance - %

Arena NameNantucket Arena
Level 1: 6000 - $110 - 5,655 - 94.24%
Level 2: 5000 - $65 - 4,709 - 94.17%
Level 3: 2000 - $40 - 1,886 - 94.29%
Level 4: 4000 - $30 - 3,700 - 92.50%
Luxury : 1000 - $200 - 922 - 92.17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1,084 - 54.18%
Farm Level 2: 1000 - $25 - 512 - 51.24%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %16,871 - 93.73%
Average Income per Game$1,753,425
Year to Date Revenue$19,287,679
Farm
Home Games Left32
Average Attendance - %1,596 - 53.20%
Average Income per Game$70,334
Year to Date Revenue$562,672

Expense

Pro Players Total Salaries$48,740,499
Pro Players Total Average Salaries$48,740,499
Farm Players Total Salaries$2,453,500
Farm Players Total Average Salaries$2,453,500
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,559,280
Farm Year To Date Expenses$658,071
Pro Salary Cap To Date$10,559,280
Farm Salary Cap To Date$658,071

Estimate

Pro Estimated Season Revenue$50,849,336
Farm Estimated Season Revenue$2,250,688
Pro Remaining Season Days117
Pro Expenses Per Days$351,976
Pro Estimated Expenses$41,181,192
Farm Remaining Season Days118
Farm Expenses Per Days$21,983
Farm Estimated Expenses$2,593,994
Estimated Season Expenses$43,775,186
Season Salary Cap$54,993,999
Estimate Under Maximum Salary Cap of $59,000,000$4,006,001
Estimate Over Minimum Salary Cap of $26,000,000 $28,993,999
Current Bank Account$85,696,845
Projected Bank Account$95,021,683

Pro Players Salaries

Albert Lager $4,900,000 (3)
Kurt Palmqvist $4,400,000 (1)
Neale Pollak $4,000,000 (2)
B.J. Keogan $4,000,000 (5)
Roman Mishuyev $3,125,000 (1)
Dino Hartney $3,000,500 (3)
Ali Kurakov $3,000,000 (1)
Jody Larose $3,000,000 (3)
Derrick Pinches $2,850,000 (2)
Ignaty Falbush $2,500,000 (2)
Hale Jeffs $2,000,000 (3)
Ken Maclewis $1,999,999 (3)
Pascal Lord $1,755,000 (2)
Jensen Pettersson $1,650,000 (4)
Kenneth Pehrson $1,358,000 (1)
Grels Hohka $1,244,000 (1)
Ike Currer $843,000 (1)
Dolf Imseng $815,000 (1)
Carlos Gosselin $800,000 (1)
Heyward Wahl $800,000 (5)
Harding Fremlin $700,000 (2)
Total Pro Players21
Salary Commitment
Year 5 : $48,740,499
Year 6 : $33,155,499
Year 7 : $21,350,499
Year 8 : $6,450,000
Salary Average Commitment
Year 5 : $48,740,499
Year 6 : $33,155,499
Year 7 : $21,350,499
Year 8 : $6,450,000
Salary Cap with 1 Way Contract
Year 5 : $48,740,499
Year 6 : $33,155,499
Year 7 : $21,350,499
Year 8 : $6,450,000

Farm Players Salaries

Kazimir Papazov $180,000 (4)
Jaimie Pether $165,000 (5)
Brodie Helyar $150,000 (3)
Zach Bamford $100,000 (2)
Alex Bjorkegren $95,000 (3)
Yakov Raikovsky $92,500 (2)
Michael Dineen $90,000 (1)
Carey Herrington $85,000 (2)
Orjan Severin $83,500 (1)
Brook Babcock $80,000 (4)
Wiktor Ersson $80,000 (3)
Anthony Lowry $80,000 (1)
Willem Bedard $80,000 (2)
Phil Symes $80,000 (3)
Lyubomyr Makarov $80,000 (1)
Teppana Ahrner $80,000 (2)
Jadran Dobler $77,500 (1)
Daniil Zachest $75,000 (2)
Bernt Metsasalo $70,000 (1)
Patrick Panitz $70,000 (1)
Remy Rerie $70,000 (2)
Lynden Challen $70,000 (1)
Ethan Fernhout $70,000 (1)
John Marianchuk $70,000 (1)
Bo Forslund $70,000 (1)
Ansu Jarvelainen $70,000 (1)
Kende Pesovnik $70,000 (1)
Frank Hilmersson $70,000 (1)
Total Farm Players28
Salary Commitment
Year 5 : $2,453,500
Year 6 : $1,412,500
Year 7 : $830,000
Year 8 : $425,000
Salary Average Commitment
Year 5 : $2,453,500
Year 6 : $1,412,500
Year 7 : $830,000
Year 8 : $425,000

Stormbreakers



Arena Capacity - Ticket Price
Attendance - %

Arena NameStorm Surge Stadium
Level 1: 6000 - $110 - 5,741 - 95.68%
Level 2: 5000 - $65 - 4,659 - 93.18%
Level 3: 2000 - $40 - 1,935 - 96.75%
Level 4: 4000 - $30 - 3,768 - 94.19%
Luxury : 1000 - $200 - 958 - 95.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,956 - 97.81%
Farm Level 2: 1000 - $15 - 971 - 97.09%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17,060 - 94.78%
Average Income per Game$1,777,030
Year to Date Revenue$14,216,243
Farm
Home Games Left31
Average Attendance - %2,927 - 97.57%
Average Income per Game$76,909
Year to Date Revenue$692,182

Expense

Pro Players Total Salaries$48,370,550
Pro Players Total Average Salaries$48,370,550
Farm Players Total Salaries$2,744,900
Farm Players Total Average Salaries$2,744,900
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,320,180
Farm Year To Date Expenses$773,527
Pro Salary Cap To Date$10,320,180
Farm Salary Cap To Date$773,527

Estimate

Pro Estimated Season Revenue$56,864,972
Farm Estimated Season Revenue$2,384,182
Pro Remaining Season Days117
Pro Expenses Per Days$339,255
Pro Estimated Expenses$39,692,835
Farm Remaining Season Days118
Farm Expenses Per Days$25,303
Farm Estimated Expenses$2,985,754
Estimated Season Expenses$42,678,589
Season Salary Cap$53,615,450
Estimate Under Maximum Salary Cap of $59,000,000$5,384,550
Estimate Over Minimum Salary Cap of $26,000,000 $27,615,450
Current Bank Account$74,283,592
Projected Bank Account$90,854,157

Pro Players Salaries

Brady Europe $3,550,000 (4)
Per-Axel Ekengren $3,530,000 (5)
Jerri Narmala $3,300,000 (4)
Joel Mcgauley $3,000,000 (1)
Moses Schira (Out of Payroll) $3,000,000 (4)
Wray Flamand $2,850,000 (5)
Keli Parayko $2,800,000 (4)
Zander Fish $2,700,000 (1)
Jeremiah Plaxton $2,650,000 (1)
Floyd Holst $2,600,000 (5)
Olaf Patalong $2,500,000 (5)
Ryan Collison $2,350,000 (3)
Shang Jianlian $2,100,000 (2)
Marten Shamblin $2,100,000 (1)
Olin Oslanski $2,000,000 (3)
Israel Swenson $1,800,000 (5)
Ashton Thomson $1,690,550 (1)
Dustin Van Buskirk $1,650,000 (2)
Fernando Zanette (Out of Payroll) $1,100,000 (1)
Anrei Loukonen $1,000,000 (1)
Pierre-Maxime Leffler $1,000,000 (2)
Vladilen Avtomov $900,000 (1)
Ivan Crete $800,000 (1)
Konosuke Matsui $800,000 (1)
Peter Joss $700,000 (1)
Total Pro Players25
Salary Commitment
Year 5 : $52,470,550
Year 6 : $35,030,000
Year 7 : $30,280,000
Year 8 : $25,930,000
Salary Average Commitment
Year 5 : $52,470,550
Year 6 : $35,030,000
Year 7 : $30,280,000
Year 8 : $25,930,000
Salary Cap with 1 Way Contract
Year 5 : $52,470,550
Year 6 : $35,030,000
Year 7 : $30,280,000
Year 8 : $25,930,000

Farm Players Salaries

Grigory Akatyev $190,000 (3)
Geoff Mcquistan $189,000 (5)
Sam Webber $160,000 (2)
Jake Mcadie $150,000 (3)
Marcel Cizmarik $150,000 (3)
Carlos Donlon $150,000 (5)
Spike Stroud $120,000 (2)
Yury Koznov $118,000 (3)
Pat Szmatula $117,000 (3)
Price Younger $110,000 (2)
Rodion Betremeyev $100,000 (1)
Blaz Ivanic $100,000 (3)
Arvin Hecimovic $100,000 (1)
Jakob Vanderveeken $100,000 (2)
Duncan Friedel $95,000 (1)
Owen Wildeman $94,900 (1)
Kenneth Kris $90,000 (2)
Patrik Kosatka $81,000 (1)
Giles Bedford $80,000 (3)
Matus Pietor $80,000 (1)
Carlo Doe $80,000 (2)
Qu Zhibin $80,000 (2)
Atle Ala-Porkkunen $70,000 (3)
Brendyn Ellis $70,000 (1)
Saku-Petteri Tahvanainen $70,000 (1)
Total Farm Players25
Salary Commitment
Year 5 : $2,744,900
Year 6 : $2,054,000
Year 7 : $1,314,000
Year 8 : $339,000
Salary Average Commitment
Year 5 : $2,744,900
Year 6 : $2,054,000
Year 7 : $1,314,000
Year 8 : $339,000

Trident



Arena Capacity - Ticket Price
Attendance - %

Arena NameOlympus Center
Level 1: 6000 - $110 - 5,648 - 94.13%
Level 2: 5000 - $65 - 4,639 - 92.77%
Level 3: 2000 - $40 - 1,875 - 93.73%
Level 4: 4000 - $30 - 3,719 - 92.98%
Luxury : 1000 - $200 - 948 - 94.76%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,903 - 95.13%
Farm Level 2: 1000 - $15 - 946 - 94.63%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %16,828 - 93.49%
Average Income per Game$1,753,407
Year to Date Revenue$21,040,885
Farm
Home Games Left33
Average Attendance - %2,849 - 94.96%
Average Income per Game$84,823
Year to Date Revenue$593,763

Expense

Pro Players Total Salaries$46,208,000
Pro Players Total Average Salaries$46,208,000
Farm Players Total Salaries$3,243,950
Farm Players Total Average Salaries$3,243,950
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,072,830
Farm Year To Date Expenses$780,211
Pro Salary Cap To Date$10,072,830
Farm Salary Cap To Date$780,211

Estimate

Pro Estimated Season Revenue$49,095,398
Farm Estimated Season Revenue$2,799,168
Pro Remaining Season Days117
Pro Expenses Per Days$333,388
Pro Estimated Expenses$39,006,396
Farm Remaining Season Days118
Farm Expenses Per Days$26,648
Farm Estimated Expenses$3,144,464
Estimated Season Expenses$42,150,860
Season Salary Cap$52,951,950
Estimate Under Maximum Salary Cap of $59,000,000$6,048,050
Estimate Over Minimum Salary Cap of $26,000,000 $26,951,950
Current Bank Account$93,252,174
Projected Bank Account$102,995,880

Pro Players Salaries

Valentin Lokhanov $4,500,000 (5)
Lenny Koonts $4,000,000 (2)
Arnt Pfeffer $3,710,000 (4)
Marc-Andre Larochelle $3,500,000 (2)
Tsurayuki Shibahara $3,200,000 (4)
Gordon Peltokangas $2,800,000 (5)
Kory Nestor $2,783,000 (3)
Phil Lawless $2,750,000 (2)
Leon Christensen $2,200,000 (1)
Christophe Prybysh $2,100,000 (3)
Daulton Gammond $1,995,000 (3)
Garland Newkirk $1,950,000 (2)
Zackary Rothschild $1,900,000 (4)
Philippe-Olivier Jansen $1,800,000 (5)
Valery Kolesnikov $1,800,000 (2)
Loren Converse $1,432,000 (1)
Urpo Schneider $1,088,000 (1)
Silvan Haslebacher $1,000,000 (1)
Jarred Kennelly $900,000 (1)
Nathan Paasiaro $800,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $46,208,000
Year 6 : $38,788,000
Year 7 : $24,788,000
Year 8 : $17,910,000
Salary Average Commitment
Year 5 : $46,208,000
Year 6 : $38,788,000
Year 7 : $24,788,000
Year 8 : $17,910,000
Salary Cap with 1 Way Contract
Year 5 : $46,208,000
Year 6 : $38,788,000
Year 7 : $24,788,000
Year 8 : $17,910,000

Farm Players Salaries

Casey Fawcett $200,000 (4)
Damien Mosienko $200,000 (2)
Patrick Carlyle $199,500 (2)
Zakhar Shkurin $152,000 (1)
Dan Strom $150,000 (3)
Chris Mathey $149,500 (1)
Ryder Schellenberg $146,500 (4)
Jayce Petrie $140,000 (2)
Blaine Trevisani $130,000 (3)
Macgregor Yorke $125,050 (1)
Jochen Sieger $125,000 (5)
Danny Gourlie $119,500 (1)
Lubos Gebauer $100,000 (3)
Valentin Akerblom $95,500 (1)
Sigvard Ukkola $95,000 (2)
Valentin Timkin $92,500 (3)
Erwin Haberer $90,000 (3)
Rafael Jewitt $89,900 (1)
Waylon Mcindeor $85,000 (1)
Waldemar Janne $80,000 (1)
Wilhelm Billberg $80,000 (2)
Michal Stellon $80,000 (2)
Trevor Marcoux $80,000 (2)
Acke Kronholm $80,000 (3)
Daryl Goyer $77,500 (3)
Peyton Fennell $71,500 (2)
Riley Antisin $70,000 (1)
Rabbe Okker $70,000 (1)
Russell Midensky $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $3,243,950
Year 6 : $2,137,500
Year 7 : $1,191,500
Year 8 : $471,500
Salary Average Commitment
Year 5 : $3,243,950
Year 6 : $2,137,500
Year 7 : $1,191,500
Year 8 : $471,500

Twisters



Arena Capacity - Ticket Price
Attendance - %

Arena NameTwisters Coliseum
Level 1: 6000 - $110 - 5,599 - 93.32%
Level 2: 5000 - $65 - 4,711 - 94.22%
Level 3: 2000 - $40 - 1,858 - 92.90%
Level 4: 4000 - $30 - 3,794 - 94.85%
Luxury : 1000 - $200 - 936 - 93.59%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 1,932 - 96.59%
Farm Level 2: 1000 - $15 - 965 - 96.49%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16,898 - 93.88%
Average Income per Game$1,751,577
Year to Date Revenue$17,515,770
Farm
Home Games Left31
Average Attendance - %2,897 - 96.56%
Average Income per Game$76,051
Year to Date Revenue$684,463

Expense

Pro Players Total Salaries$50,046,000
Pro Players Total Average Salaries$50,046,000
Farm Players Total Salaries$2,975,300
Farm Players Total Average Salaries$2,975,300
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,467,327
Farm Year To Date Expenses$646,292
Pro Salary Cap To Date$10,467,327
Farm Salary Cap To Date$646,292

Estimate

Pro Estimated Season Revenue$52,547,310
Farm Estimated Season Revenue$2,357,595
Pro Remaining Season Days117
Pro Expenses Per Days$347,932
Pro Estimated Expenses$40,708,044
Farm Remaining Season Days118
Farm Expenses Per Days$22,130
Farm Estimated Expenses$2,611,340
Estimated Season Expenses$43,319,384
Season Salary Cap$54,421,300
Estimate Under Maximum Salary Cap of $59,000,000$4,578,700
Estimate Over Minimum Salary Cap of $26,000,000 $28,421,300
Current Bank Account$87,386,990
Projected Bank Account$98,972,511

Pro Players Salaries

Rasmus Koso $3,900,000 (1)
Daulton Millar $3,800,000 (2)
Maksim Rutenka $3,800,000 (3)
Usevalad Skshynetski $3,650,000 (2)
Ash Galvin $3,410,000 (2)
Regis Kaylor $3,250,000 (5)
B.J. Zack $2,950,000 (5)
Yohann Gaudet $2,940,000 (4)
Blaize Bremer $2,890,000 (2)
Sergey Trofimov $2,800,000 (3)
Michal England $2,700,000 (1)
Sammie Mckelloch $2,540,000 (1)
Mikhail Pervago $2,450,000 (4)
Newton Dee $2,350,000 (1)
Cruz Dupont $1,950,000 (2)
Sterling Bosse $1,300,000 (3)
Olof Strand $1,159,000 (1)
Diederik Van Der Loo $800,000 (1)
Reed Chubak $707,000 (1)
Greyson Tordoff $700,000 (1)
Total Pro Players20
Salary Commitment
Year 5 : $50,046,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000
Salary Average Commitment
Year 5 : $50,046,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000
Salary Cap with 1 Way Contract
Year 5 : $50,046,000
Year 6 : $35,190,000
Year 7 : $19,490,000
Year 8 : $11,590,000

Farm Players Salaries

Derek Bhungal $200,000 (4)
Leonard Mcchesney $175,000 (1)
Jesperi Airasvaara $160,000 (4)
Uuno Ahlroth $155,000 (5)
Arttu-Petteri Loukojarvi $145,000 (2)
Delwyn Manvill $135,500 (1)
Kim Norrman (Out of Payroll) $135,000 (2)
Angel Jandora $125,000 (3)
Tristen Duna $120,000 (2)
Ove Granqvist $115,000 (5)
Eddie Schmidtke $110,000 (2)
Shawn Scremin $103,000 (3)
Benedict Cosgrove $95,900 (1)
Mikhail Yesenchuk $92,500 (5)
Boris Tarasenko $84,100 (2)
Linley Walgrove $80,000 (1)
Jared Palmer $80,000 (2)
Petri Jussinen $80,000 (2)
Gustav Kiira $78,300 (2)
Dougie Driedger $71,000 (3)
Milo Schoffer $70,000 (2)
Clancy Macrobbie $70,000 (2)
Matteo Toet $70,000 (2)
Landyn Park $70,000 (1)
Jarret Macpherson $70,000 (1)
Donovan Mccrank $70,000 (2)
Tommy Van Loon $70,000 (1)
Daryl Whatman $70,000 (1)
P.J. Herb $70,000 (1)
Tim Nair $70,000 (2)
Billy Oliphant $70,000 (1)
Total Farm Players31
Salary Commitment
Year 5 : $3,110,300
Year 6 : $2,203,900
Year 7 : $1,021,500
Year 8 : $722,500
Salary Average Commitment
Year 5 : $3,110,300
Year 6 : $2,203,900
Year 7 : $1,021,500
Year 8 : $722,500

Voltage



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Sin Bin
Level 1: 6000 - $110 - 5,462 - 91.03%
Level 2: 5000 - $65 - 4,780 - 95.60%
Level 3: 2000 - $40 - 1,914 - 95.68%
Level 4: 4000 - $30 - 3,773 - 94.32%
Luxury : 1000 - $200 - 944 - 94.39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $27 - 1,914 - 95.68%
Farm Level 2: 1000 - $17 - 718 - 71.80%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,872 - 93.73%
Average Income per Game$1,741,488
Year to Date Revenue$15,673,390
Farm
Home Games Left29
Average Attendance - %2,632 - 87.72%
Average Income per Game$67,065
Year to Date Revenue$737,720

Expense

Pro Players Total Salaries$49,515,991
Pro Players Total Average Salaries$49,515,991
Farm Players Total Salaries$2,883,212
Farm Players Total Average Salaries$2,883,212
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,493,187
Farm Year To Date Expenses$659,942
Pro Salary Cap To Date$10,493,187
Farm Salary Cap To Date$659,942

Estimate

Pro Estimated Season Revenue$53,986,121
Farm Estimated Season Revenue$1,944,898
Pro Remaining Season Days117
Pro Expenses Per Days$343,646
Pro Estimated Expenses$40,206,582
Farm Remaining Season Days118
Farm Expenses Per Days$21,846
Farm Estimated Expenses$2,577,828
Estimated Season Expenses$42,784,410
Season Salary Cap$53,749,203
Estimate Under Maximum Salary Cap of $59,000,000$5,250,797
Estimate Over Minimum Salary Cap of $26,000,000 $27,749,203
Current Bank Account$94,467,394
Projected Bank Account$107,614,003

Pro Players Salaries

Glynn Forsyth $4,000,000 (4)
Steve Banga $3,600,000 (3)
Cliff Deruelle $3,540,000 (5)
Niclas Saarelainen $3,500,000 (2)
Mathys Nemeth $3,350,000 (5)
Dominic Saunderson $3,250,000 (4)
Antoni Petherbridge $3,100,000 (2)
Vladimir Khokhlachev $2,650,000 (2)
Karl Pyy $2,615,992 (1)
Cole Mcure $2,500,000 (3)
Thatcher Goodyear $2,300,000 (1)
Elliot Poissant $2,250,000 (5)
Tanner Napier (Out of Payroll) $2,170,000 (1)
Marly Ruttan $2,125,000 (2)
Mackenzie Strand $2,100,000 (2)
Kuno Watter $1,999,999 (4)
Reinhold Asp $1,500,000 (1)
Barnabas Vilezsal $1,303,000 (1)
Borisz Merchel $1,000,000 (1)
Aake Listenmaa $1,000,000 (2)
Rem Godin $932,000 (1)
Ivan Luks $900,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $51,685,991
Year 6 : $38,964,999
Year 7 : $24,489,999
Year 8 : $18,389,999
Salary Average Commitment
Year 5 : $51,685,991
Year 6 : $38,964,999
Year 7 : $24,489,999
Year 8 : $18,389,999
Salary Cap with 1 Way Contract
Year 5 : $51,685,991
Year 6 : $38,964,999
Year 7 : $24,489,999
Year 8 : $18,389,999

Farm Players Salaries

Luca Almond $170,000 (3)
Liam Casselman $140,000 (2)
Hugh Byerly $137,400 (1)
Horst Horcic $131,300 (2)
Geun Sang-Pil $130,000 (1)
Ustin Yenchev $125,000 (1)
Kalervo Kivonen $107,900 (1)
Max Pirie $100,000 (3)
Dawson Albert $100,000 (2)
Denny Ashmann $100,000 (3)
Reynold Borden $97,500 (1)
Vilho Metsala $96,000 (1)
Teo Ramstadius $90,000 (3)
Mo Streit $90,000 (3)
Zander Klersy $90,000 (1)
Troy Carnaghan $90,000 (2)
Velijussi Ahopelto $90,000 (2)
Alain Crawford $80,000 (2)
Lukas Weller $80,000 (1)
Nils Almkvist $80,000 (2)
Nik Keith $80,000 (2)
Brantt Mackaness $80,000 (2)
Felix-Antoine Nehring $80,000 (2)
Sebastien Poplawski $80,000 (3)
Hannes Klenk $80,000 (3)
Tomas Koch $77,400 (1)
Dermot Bourne $70,712 (1)
Valentin Sekirko $70,000 (1)
Mikhail Balanovich $70,000 (1)
Jason Johans $70,000 (1)
Total Farm Players30
Salary Commitment
Year 5 : $2,883,212
Year 6 : $1,661,300
Year 7 : $710,000
Year 8 : $0
Salary Average Commitment
Year 5 : $2,883,212
Year 6 : $1,661,300
Year 7 : $710,000
Year 8 : $0

Voodoo



Arena Capacity - Ticket Price
Attendance - %

Arena NameHangar 57
Level 1: 6000 - $110 - 5,721 - 95.34%
Level 2: 5000 - $65 - 4,541 - 90.82%
Level 3: 2000 - $40 - 1,931 - 96.56%
Level 4: 4000 - $30 - 3,698 - 92.44%
Luxury : 1000 - $200 - 936 - 93.55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,926 - 96.30%
Farm Level 2: 1000 - $15 - 955 - 95.46%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,826 - 93.48%
Average Income per Game$1,754,605
Year to Date Revenue$14,036,840
Farm
Home Games Left31
Average Attendance - %2,881 - 96.02%
Average Income per Game$85,815
Year to Date Revenue$772,334

Expense

Pro Players Total Salaries$48,500,944
Pro Players Total Average Salaries$48,500,944
Farm Players Total Salaries$3,106,500
Farm Players Total Average Salaries$3,106,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$10,261,765
Farm Year To Date Expenses$867,198
Pro Salary Cap To Date$10,261,765
Farm Salary Cap To Date$867,198

Estimate

Pro Estimated Season Revenue$56,147,360
Farm Estimated Season Revenue$2,660,262
Pro Remaining Season Days117
Pro Expenses Per Days$350,347
Pro Estimated Expenses$40,990,599
Farm Remaining Season Days118
Farm Expenses Per Days$27,747
Farm Estimated Expenses$3,274,146
Estimated Season Expenses$44,264,745
Season Salary Cap$55,607,444
Estimate Under Maximum Salary Cap of $59,000,000$3,392,556
Estimate Over Minimum Salary Cap of $26,000,000 $29,607,444
Current Bank Account$106,810,431
Projected Bank Account$121,353,308

Pro Players Salaries

Sergey Krivulya (Out of Payroll) $4,100,000 (3)
Leonard Ananin $4,000,000 (3)
Ruben Junnilainen $3,750,000 (5)
Pete Sandhu $3,600,000 (1)
Herbert Pohjolainen $3,200,000 (5)
Leon Kwok $3,100,000 (5)
Lee Metcalfe $3,100,000 (1)
Charles-Anthony Abgrall $2,500,000 (2)
Ustin Zharnov $2,320,000 (1)
Svyatoslav Mylnikov $2,100,000 (2)
Vladilen Misin $1,999,750 (2)
Leonid Veschagin $1,999,750 (3)
Tikhon Lemyasev $1,999,000 (5)
Miihkali Haataja (Out of Payroll) $1,950,000 (1)
Sang Tianzhi $1,948,444 (3)
Ross Neale $1,800,000 (1)
Brandon Deshaies $1,750,000 (3)
Dru Pearkes $1,600,000 (2)
Stephan Preston $1,100,000 (1)
Gerald Slobodian $1,000,000 (1)
Renat Kyrylenko $789,000 (1)
Rurik Pietsalo $745,000 (1)
Total Pro Players22
Salary Commitment
Year 5 : $50,450,944
Year 6 : $34,046,944
Year 7 : $25,847,194
Year 8 : $12,049,000
Salary Average Commitment
Year 5 : $50,450,944
Year 6 : $34,046,944
Year 7 : $25,847,194
Year 8 : $12,049,000
Salary Cap with 1 Way Contract
Year 5 : $50,450,944
Year 6 : $34,046,944
Year 7 : $25,847,194
Year 8 : $12,049,000

Farm Players Salaries

Maksim Voronin $199,975 (2)
Kevin Elson $175,000 (2)
Vosip Puntus $170,500 (1)
Igor Zheldakov $170,000 (3)
Atley Hebert $149,750 (1)
Ruslan Sarvarov $140,000 (1)
Johnny Leclair $135,000 (3)
Callen Dreeshen $121,200 (1)
Antonio Jean $120,000 (1)
Igor Karsenev $110,000 (1)
Ivan Mlachnev $110,000 (1)
Alek Isotalus $110,000 (1)
Daxton Wentworth $100,000 (1)
Yann Hammond $100,000 (3)
Oskar Dudrov $90,400 (1)
Tani Pahkamaa $90,000 (2)
Ignaty Syromolotov $90,000 (3)
Ole Hansen $90,000 (3)
Jaki Krabbe $81,875 (5)
Henrick Polley $80,000 (2)
Leonid Pafov $80,000 (1)
Mark Stefanski $80,000 (1)
Takeji Takata $80,000 (1)
Shiro Kaima $80,000 (3)
Zane Haddix $72,800 (1)
Keeley Lamp $70,000 (1)
Erling Olsson $70,000 (2)
Butch Fitzstephens $70,000 (2)
Hugues Glenn $70,000 (1)
Total Farm Players29
Salary Commitment
Year 5 : $3,106,500
Year 6 : $1,431,850
Year 7 : $746,875
Year 8 : $81,875
Salary Average Commitment
Year 5 : $3,106,500
Year 6 : $1,431,850
Year 7 : $746,875
Year 8 : $81,875

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $59,000,000
Available Cap Space

Over Minimum of
$26,000,000

Pro Players

Farm Players

Total Players

Bandits $88,926,451 $55,013,745 $3,986,255 $29,013,745 222951
Blizzard $98,008,532 $49,267,445 $9,732,555 $23,267,445 203252
Blues $55,615,648 $54,761,208 $4,238,792 $28,761,208 232851
Chaos $20,691,213 $58,971,753 $28,247 $32,971,753 243155
Dockheads $84,792,762 $58,896,028 $103,972 $32,896,028 232851
Dynasty $73,416,715 $53,136,576 $5,863,424 $27,136,576 212344
Harfang $75,508,338 $54,055,092 $4,944,908 $28,055,092 213354
Knights $89,440,615 $55,157,711 $3,842,289 $29,157,711 202848
Maulers $31,484,491 $53,608,012 $5,391,988 $27,608,012 203252
Mighty Moose $67,183,069 $45,726,816 $13,273,184 $19,726,816 212849
Militia $48,224,642 $57,378,151 $1,621,849 $31,378,151 223355
Muertos $94,555,553 $54,302,989 $4,697,011 $28,302,989 213253
North Stars $88,204,532 $54,631,522 $4,368,478 $28,631,522 203151
Orcas $96,489,602 $51,407,706 $7,592,294 $25,407,706 223153
Privateers $106,623,625 $57,082,054 $1,917,946 $31,082,054 202747
Razorbacks $68,401,341 $54,016,480 $4,983,520 $28,016,480 213152
Redbull $61,652,695 $56,855,170 $2,144,830 $30,855,170 213253
Royals $73,331,707 $57,557,572 $1,442,428 $31,557,572 203252
Stingrays $85,696,845 $54,993,999 $4,006,001 $28,993,999 212849
Stormbreakers $74,283,592 $53,615,450 $5,384,550 $27,615,450 252550
Trident $93,252,174 $52,951,950 $6,048,050 $26,951,950 202949
Twisters $87,386,990 $54,421,300 $4,578,700 $28,421,300 203151
Voltage $94,467,394 $53,749,203 $5,250,797 $27,749,203 223052
Voodoo $106,810,431 $55,607,444 $3,392,556 $29,607,444 222951