Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Armed Forces Ice Palace |
| Level 1: | 6000 - $110 - 5,892 - 98.20% |
| Level 2: | 5000 - $65 - 4,607 - 92.14% |
| Level 3: | 2000 - $40 - 1,873 - 93.67% |
| Level 4: | 4000 - $30 - 3,874 - 96.85% |
| Luxury : | 1000 - $200 - 1,000 - 100.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 3000 - $35 - 2,581 - 86.03% |
| Farm Level 2: | 2000 - $15 - 1,641 - 82.04% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 35 |
| Average Attendance - % | 17,246 - 95.81% |
| Average Income per Game | $1,807,308 |
| Year to Date Revenue | $9,036,542 |
| Farm |
| Home Games Left | 36 |
| Average Attendance - % | 4,222 - 84.44% |
| Average Income per Game | $149,430 |
| Year to Date Revenue | $597,721 |
Expense |
| Pro Players Total Salaries | $52,890,430 |
| Pro Players Total Average Salaries | $52,890,430 |
| Farm Players Total Salaries | $3,669,450 |
| Farm Players Total Average Salaries | $3,669,450 |
| Coaches Total Salaries | $2,800,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $4,663,353 |
| Farm Year To Date Expenses | $397,602 |
| Pro Salary Cap To Date | $4,486,479 |
| Farm Salary Cap To Date | $326,856 |
Estimate |
| Pro Estimated Season Revenue | $63,255,794 |
| Farm Estimated Season Revenue | $5,379,489 |
| Pro Remaining Season Days | 134 |
| Pro Expenses Per Days | $373,404 |
| Pro Estimated Expenses | $50,036,136 |
| Farm Remaining Season Days | 134 |
| Farm Expenses Per Days | $30,404 |
| Farm Estimated Expenses | $4,074,136 |
| Estimated Season Expenses | $54,110,272 |
| Season Salary Cap | $56,559,880 |
| Estimate Under Maximum Salary Cap of $59,000,000 | $2,440,120 |
| Estimate Over Minimum Salary Cap of $26,000,000 | $30,559,880 |
| Current Bank Account | $59,453,581 |
| Projected Bank Account | $73,978,592 |
|
Pro Players Salaries |
| Ed Zandbeek |
$4,200,000 (1) |
| Marten Gronvall |
$3,500,000 (2) |
| Nicolas Milliner |
$3,007,666 (2) |
| Curtis Rowlands |
$2,995,150 (2) |
| Thornton Upchurch |
$2,850,000 (4) |
| Niko-Markus Tukia |
$2,813,000 (1) |
| Josiah Hilts |
$2,800,000 (1) |
| Russ Berlin |
$2,700,000 (4) |
| Melvin Hertz |
$2,400,000 (3) |
| Lachlan Zilligen |
$2,300,000 (2) |
| Amadeus Helm |
$2,200,000 (2) |
| Aleksey Popleteyev |
$2,200,000 (3) |
| Reading Hosler |
$2,200,000 (5) |
| Vladislav Stasenko |
$2,130,616 (5) |
| Marly Ruttan |
$2,125,000 (1) |
| Mackenzie Strand |
$2,100,000 (1) |
| Terry Vasey |
$1,999,999 (4) |
| Hartley OCurry |
$1,999,999 (5) |
| Jeffrey Mitton |
$1,999,000 (3) |
| John Kaukinen |
$1,800,000 (2) |
| Lennox Henry |
$1,750,000 (5) |
| Donald Cloud |
$820,000 (2) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 6 : $52,890,430 |
| Year 7 : $38,852,430 |
| Year 8 : $22,229,614 |
| Year 9 : $15,630,614 |
| Salary Average Commitment |
| Year 6 : $52,890,430 |
| Year 7 : $38,852,430 |
| Year 8 : $22,229,614 |
| Year 9 : $15,630,614 |
| Salary Cap with 1 Way Contract |
| Year 6 : $52,890,430 |
| Year 7 : $38,852,430 |
| Year 8 : $22,229,614 |
| Year 9 : $15,630,614 |
|
Farm Players Salaries |
| Ivan Peshekhonov |
$200,000 (3) |
| Forester Oglesby |
$200,000 (3) |
| Nicolas Adcock |
$190,000 (5) |
| Benedict Cosgrove |
$185,000 (2) |
| Luca Almond |
$170,000 (2) |
| Jonah Lakovic |
$160,000 (3) |
| Joel Quintal |
$160,000 (2) |
| Klemen Napotnik |
$150,000 (5) |
| Algot Liikkanen |
$150,000 (1) |
| Magnus Pimm |
$140,000 (2) |
| Nicke Hautajoki |
$140,000 (4) |
| Ben Moes |
$139,950 (1) |
| Yannick Berard |
$131,000 (1) |
| Roland Deichmann |
$120,000 (1) |
| Visa-Veikko Gripenberg |
$115,000 (1) |
| Jaedon Crummy |
$110,000 (5) |
| Trace Micklem |
$108,900 (1) |
| Keevin Fostvelt |
$105,500 (1) |
| Brandt McAlister (Out of Payroll) |
$100,000 (3) |
| Philip Salenius |
$100,000 (5) |
| Genadz Bubnow |
$99,900 (3) |
| Shaun Dorais |
$90,000 (1) |
| Jean-Rene Deeg |
$89,000 (5) |
| Arttu-Petteri Malmikankare |
$84,500 (2) |
| Angus Nilsson |
$80,000 (5) |
| Yury Malitsky |
$80,000 (3) |
| Shayne Reinhart |
$80,000 (2) |
| Grayson Waldrep |
$75,000 (4) |
| Sixten Lesch |
$72,000 (4) |
| Felix Westberg |
$72,000 (1) |
| Aldrich Ingram |
$71,700 (4) |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 6 : $3,769,450 |
| Year 7 : $2,737,100 |
| Year 8 : $1,917,600 |
| Year 9 : $1,077,700 |
| Salary Average Commitment |
| Year 6 : $3,769,450 |
| Year 7 : $2,737,100 |
| Year 8 : $1,917,600 |
| Year 9 : $1,077,700 |
|